Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
32,237.00
30,357.00
29,060.00
28,768.00
24,621.00
23,868.00
25,079.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,237.00
30,357.00
29,060.00
28,768.00
24,621.00
23,868.00
25,079.00
Raw Material Cost
22,063.00
20,953.00
20,557.00
20,878.00
17,425.00
17,004.00
18,051.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,634.00
3,384.00
3,014.00
2,439.00
2,207.00
2,162.00
2,204.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-363.40
-338.40
-301.40
-243.90
-220.70
-216.20
-220.40
Total Expenditure (Excl Depreciation)
22,063.00
20,953.00
20,557.00
20,878.00
17,425.00
17,004.00
18,051.00
Operating Profit (PBDIT) excl Other Income
10174
9404
8503
7890
7196
6864
7028
Other Income
765.00
678.00
763.00
527.00
710.00
-1,542.00
588.00
Operating Profit (PBDIT)
15,666.00
14,409.00
13,119.00
12,037.00
11,313.00
8,690.00
10,857.00
Interest
3,634.00
3,384.00
3,014.00
2,439.00
2,207.00
2,162.00
2,204.00
Exceptional Items
4.00
-38.00
-85.00
-434.00
-353.00
-984.00
-8.00
Gross Profit (PBDT)
10,174.00
9,404.00
8,503.00
7,890.00
7,196.00
6,864.00
7,028.00
Depreciation
6,324.00
5,793.00
5,253.00
5,086.00
4,762.00
4,705.00
4,548.00
Profit Before Tax
5,712.00
5,194.00
4,767.00
4,078.00
3,991.00
839.00
4,097.00
Tax
642.00
590.00
438.00
300.00
268.00
-236.00
519.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,967.00
4,514.00
4,296.00
3,873.00
4,052.00
1,370.00
3,755.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,967.00
4,514.00
4,296.00
3,873.00
4,052.00
1,370.00
3,755.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
103.00
90.00
33.00
-95.00
-329.00
-295.00
-177.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,070.00
4,604.00
4,329.00
3,778.00
3,723.00
1,075.00
3,578.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
50,869.00
49,154.00
47,150.00
47,360.00
47,334.00
46,002.00
44,860.00
Earnings per share (EPS)
6.32
5.68
5.43
3.17
4.94
1.72
5.08
Diluted Earnings per share
6.32
5.68
5.43
3.17
4.94
1.72
5.08
Operating Profit Margin (Excl OI)
26.61%
26.15%
24.44%
22.33%
23.72%
23.16%
22.81%
Gross Profit Margin
37.34%
36.19%
34.48%
31.85%
35.55%
23.23%
34.47%
PAT Margin
15.41%
14.87%
14.78%
13.46%
16.46%
5.74%
14.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.19% vs 4.46% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10.12% vs 6.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.52% vs 11.13% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.39% vs 12.28% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Duke Energy Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
32,237.00
29,553.00
2,684.00
9.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,237.00
29,553.00
2,684.00
9.08%
Raw Material Cost
22,063.00
20,744.00
1,319.00
6.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,634.00
3,305.00
329.00
9.95%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-363.40
-330.50
-32.90
-9.95%
Total Expenditure (Excl Depreciation)
22,063.00
20,744.00
1,319.00
6.36%
Operating Profit (PBDIT) excl Other Income
10,174.00
8,809.00
1,365.00
15.50%
Other Income
765.00
910.00
-145.00
-15.93%
Operating Profit (PBDIT)
15,666.00
14,211.00
1,455.00
10.24%
Interest
3,634.00
3,305.00
329.00
9.95%
Exceptional Items
4.00
123.00
-119.00
-96.75%
Gross Profit (PBDT)
10,174.00
8,809.00
1,365.00
15.50%
Depreciation
6,324.00
6,030.00
294.00
4.88%
Profit Before Tax
5,712.00
4,999.00
713.00
14.26%
Tax
642.00
828.00
-186.00
-22.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,967.00
4,341.00
626.00
14.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,967.00
4,341.00
626.00
14.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
103.00
-170.00
273.00
160.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,070.00
4,171.00
899.00
21.55%
Equity Capital
0
0
0.00
Face Value
0.00
5.00
0.00
Reserves
50,869.00
36,016.00
14,853.00
41.24%
Earnings per share (EPS)
6.32
3.91
2.41
61.64%
Diluted Earnings per share
6.32
3.91
2.41
61.64%
Operating Profit Margin (Excl OI)
26.61%
24.60%
0.00
2.01%
Gross Profit Margin
37.34%
37.32%
0.00
0.02%
PAT Margin
15.41%
14.69%
0.00
0.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,223.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.19% vs 4.46% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 507.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.12% vs 6.35% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,490.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.52% vs 11.13% in Dec 2024
Annual - Interest
Interest 363.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.39% vs 12.28% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






