Dundee Corp.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: CA2649011095
CAD
3.68
-0.05 (-1.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5.43
7.84
11.07
14.77
22.56
29.59
62.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5.43
7.84
11.07
14.77
22.56
29.59
62.61
Raw Material Cost
1.26
1.96
3.07
3.38
9.14
27.46
48.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.23
0.81
1.03
1.90
4.09
7.67
9.47
Selling and Distribution Expenses
16.34
16.06
25.34
23.84
32.65
35.59
55.71
Other Expenses
-6.64
2.61
-4.96
7.59
1.40
-4.73
6.81
Total Expenditure (Excl Depreciation)
-46.53
44.89
-20.15
105.02
59.93
23.39
182.14
Operating Profit (PBDIT) excl Other Income
52
-37
31.200000000000003
-90.19999999999999
-37.400000000000006
6.2
-119.5
Other Income
13.03
1.04
0.93
-0.07
0.05
-3.40
2.31
Operating Profit (PBDIT)
65.95
-33.99
33.21
-88.58
-34.33
20.18
-99.98
Interest
2.23
0.81
1.03
1.90
4.09
7.67
9.47
Exceptional Items
-3.17
-0.22
-0.78
-0.77
-31.00
3.00
-4.18
Gross Profit (PBDT)
3.22
3.87
6.94
9.65
10.42
-15.25
-3.46
Depreciation
0.95
2.02
1.06
1.73
3.00
17.38
17.24
Profit Before Tax
59.59
-37.05
30.34
-92.98
-72.41
-1.87
-130.88
Tax
1.67
-1.09
5.63
3.08
11.86
16.90
9.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.11
-38.56
30.11
-84.47
-66.81
-13.99
-197.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.11
-38.56
30.11
-84.47
-66.81
-13.99
-197.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.61
-0.62
-1.12
-7.43
-22.87
-5.42
-8.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.50
-39.18
28.99
-91.91
-89.68
-19.41
-205.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
283.69
244.36
276.05
257.20
377.94
441.58
419.69
Earnings per share (EPS)
0.6
-0.43
0.14
-1.09
-0.69
-0.26
-3.5
Diluted Earnings per share
0.6
-0.43
0.14
-1.09
-0.69
-0.26
-3.5
Operating Profit Margin (Excl OI)
956.31%
-472.34%
282.01%
-611.02%
-165.68%
20.95%
-190.91%
Gross Profit Margin
1114.15%
-446.57%
283.62%
-617.8%
-307.74%
52.44%
-181.49%
PAT Margin
1087.82%
-491.65%
271.97%
-571.92%
-296.18%
-47.29%
-315.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -30.77% vs -29.73% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 246.68% vs -235.17% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 251.14% vs -208.36% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 175.00% vs -20.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Dundee Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
5.43
708.35
-702.92
-99.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5.43
708.35
-702.92
-99.23%
Raw Material Cost
1.26
0.00
1.26
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
295.78
-295.78
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2.23
87.62
-85.39
-97.45%
Selling and Distribution Expenses
16.34
212.63
-196.29
-92.32%
Other Expenses
-6.64
-3.26
-3.38
-103.68%
Total Expenditure (Excl Depreciation)
-46.53
563.43
-609.96
-108.26%
Operating Profit (PBDIT) excl Other Income
51.97
144.92
-92.95
-64.14%
Other Income
13.03
-6.61
19.64
297.13%
Operating Profit (PBDIT)
65.95
187.42
-121.47
-64.81%
Interest
2.23
87.62
-85.39
-97.45%
Exceptional Items
-3.17
-13.15
9.98
75.89%
Gross Profit (PBDT)
3.22
659.25
-656.03
-99.51%
Depreciation
0.95
49.10
-48.15
-98.07%
Profit Before Tax
59.59
37.54
22.05
58.74%
Tax
1.67
14.71
-13.04
-88.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
59.11
24.99
34.12
136.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
59.11
24.99
34.12
136.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.61
10.28
-11.89
-115.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.50
35.26
22.24
63.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
283.69
285.06
-1.37
-0.48%
Earnings per share (EPS)
0.60
0.23
0.37
160.87%
Diluted Earnings per share
0.60
0.23
0.37
160.87%
Operating Profit Margin (Excl OI)
956.31%
20.46%
0.00
935.85%
Gross Profit Margin
1,114.15%
12.23%
0.00
1,101.92%
PAT Margin
1,087.82%
3.53%
0.00
1,084.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 0.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -30.77% vs -29.73% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 246.68% vs -235.17% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 251.14% vs -208.36% in Dec 2023

Annual - Interest
Interest 0.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 175.00% vs -20.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 956.31%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023