Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6.84
5.43
7.84
11.07
14.77
22.56
29.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6.84
5.43
7.84
11.07
14.77
22.56
29.59
Raw Material Cost
0.84
1.26
1.96
3.07
3.38
9.14
27.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.81
2.23
0.81
1.03
1.90
4.09
7.67
Selling and Distribution Expenses
14.95
16.34
16.06
25.34
23.84
32.65
35.59
Other Expenses
-12.88
-6.64
2.61
-4.96
7.59
1.40
-4.73
Total Expenditure (Excl Depreciation)
-112.22
-46.53
44.89
-20.15
105.02
59.93
23.39
Operating Profit (PBDIT) excl Other Income
119.1
52
-37
31.200000000000003
-90.19999999999999
-37.400000000000006
6.2
Other Income
194.22
13.03
1.04
0.93
-0.07
0.05
-3.40
Operating Profit (PBDIT)
314.20
65.95
-33.99
33.21
-88.58
-34.33
20.18
Interest
0.81
2.23
0.81
1.03
1.90
4.09
7.67
Exceptional Items
5.65
-3.17
-0.22
-0.78
-0.77
-31.00
3.00
Gross Profit (PBDT)
5.07
3.22
3.87
6.94
9.65
10.42
-15.25
Depreciation
0.93
0.95
2.02
1.06
1.73
3.00
17.38
Profit Before Tax
318.11
59.59
-37.05
30.34
-92.98
-72.41
-1.87
Tax
12.29
1.67
-1.09
5.63
3.08
11.86
16.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
320.50
59.11
-38.56
30.11
-84.47
-66.81
-13.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
320.50
59.11
-38.56
30.11
-84.47
-66.81
-13.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.26
-1.61
-0.62
-1.12
-7.43
-22.87
-5.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
320.76
57.50
-39.18
28.99
-91.91
-89.68
-19.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
605.58
283.69
244.36
276.05
257.20
377.94
441.58
Earnings per share (EPS)
3.27
0.6
-0.43
0.14
-1.09
-0.69
-0.26
Diluted Earnings per share
3.27
0.6
-0.43
0.14
-1.09
-0.69
-0.26
Operating Profit Margin (Excl OI)
1740.64%
956.31%
-472.34%
282.01%
-611.02%
-165.68%
20.95%
Gross Profit Margin
4664.36%
1114.15%
-446.57%
283.62%
-617.8%
-307.74%
52.44%
PAT Margin
4685.73%
1087.82%
-491.65%
271.97%
-571.92%
-296.18%
-47.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 25.93% vs -30.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 457.91% vs 246.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 126.84% vs 251.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -63.64% vs 175.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Dundee Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
6.84
655.16
-648.32
-98.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6.84
655.16
-648.32
-98.96%
Raw Material Cost
0.84
0.00
0.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
289.68
-289.68
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.81
42.47
-41.66
-98.09%
Selling and Distribution Expenses
14.95
201.28
-186.33
-92.57%
Other Expenses
-12.88
1.16
-14.04
-1,210.34%
Total Expenditure (Excl Depreciation)
-112.22
545.04
-657.26
-120.59%
Operating Profit (PBDIT) excl Other Income
119.06
110.13
8.93
8.11%
Other Income
194.22
5.42
188.80
3,483.39%
Operating Profit (PBDIT)
314.20
163.14
151.06
92.60%
Interest
0.81
42.47
-41.66
-98.09%
Exceptional Items
5.65
-10.97
16.62
151.50%
Gross Profit (PBDT)
5.07
607.57
-602.50
-99.17%
Depreciation
0.93
47.59
-46.66
-98.05%
Profit Before Tax
318.11
62.11
256.00
412.17%
Tax
12.29
17.16
-4.87
-28.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
320.50
39.05
281.45
720.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
320.50
39.05
281.45
720.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.26
12.51
-12.25
-97.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
320.76
51.56
269.20
522.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
605.58
261.21
344.37
131.84%
Earnings per share (EPS)
3.27
0.30
2.97
990.00%
Diluted Earnings per share
3.27
0.30
2.97
990.00%
Operating Profit Margin (Excl OI)
1,740.64%
16.81%
0.00
1,723.83%
Gross Profit Margin
4,664.36%
16.74%
0.00
4,647.62%
PAT Margin
4,685.73%
5.96%
0.00
4,679.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 0.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.93% vs -30.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 457.91% vs 246.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 126.84% vs 251.14% in Dec 2024
Annual - Interest
Interest 0.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -63.64% vs 175.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1,740.64%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






