Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
748.02
531.11
369.50
250.77
161.70
70.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
748.02
531.11
369.50
250.77
161.70
70.76
Raw Material Cost
209.19
147.18
103.43
69.88
46.53
21.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
242.33
204.15
181.68
133.20
77.87
30.74
Other Expenses
23.29
19.27
14.89
10.38
5.30
3.16
Total Expenditure (Excl Depreciation)
684.46
544.03
434.05
306.87
177.43
83.66
Operating Profit (PBDIT) excl Other Income
63.6
-12.9
-64.6
-56.1
-15.700000000000001
-12.9
Other Income
39.71
31.04
6.56
0.05
0.30
0.57
Operating Profit (PBDIT)
114.13
25.21
-53.13
-53.32
-13.17
-11.08
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.97
-0.34
-0.64
-3.91
-0.28
-1.23
Gross Profit (PBDT)
538.84
383.93
266.06
180.89
115.16
49.40
Depreciation
10.85
7.09
4.87
2.73
2.26
1.25
Profit Before Tax
102.31
17.78
-58.64
-59.96
-15.71
-13.55
Tax
13.73
1.71
0.94
0.18
0.07
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88.57
16.07
-59.57
-60.13
-15.78
-13.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
88.57
16.07
-59.57
-60.13
-15.78
-13.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.57
16.07
-59.57
-60.13
-15.78
-13.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
824.55
655.50
542.08
513.06
-80.69
-83.98
Earnings per share (EPS)
1.88
0.35
-1.51
-1.57
-0.44
-0.38
Diluted Earnings per share
1.88
0.35
-1.51
-1.57
-0.44
-0.38
Operating Profit Margin (Excl OI)
8.5%
-2.43%
-17.47%
-22.37%
-9.73%
-18.23%
Gross Profit Margin
15.13%
4.68%
-14.55%
-22.82%
-8.32%
-17.39%
PAT Margin
11.84%
3.03%
-16.12%
-23.98%
-9.76%
-19.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 40.84% vs 43.73% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 450.31% vs 127.01% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1,382.76% vs 90.28% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Duolingo, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
748.02
925.63
-177.61
-19.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
748.02
925.63
-177.61
-19.19%
Raw Material Cost
209.19
244.71
-35.52
-14.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4.94
-4.94
-100.00%
Selling and Distribution Expenses
242.33
555.41
-313.08
-56.37%
Other Expenses
23.29
26.67
-3.38
-12.67%
Total Expenditure (Excl Depreciation)
684.46
1,071.81
-387.35
-36.14%
Operating Profit (PBDIT) excl Other Income
63.57
-146.18
209.75
143.49%
Other Income
39.71
14.26
25.45
178.47%
Operating Profit (PBDIT)
114.13
-64.70
178.83
276.40%
Interest
0.00
4.94
-4.94
-100.00%
Exceptional Items
-0.97
-39.06
38.09
97.52%
Gross Profit (PBDT)
538.84
680.92
-142.08
-20.87%
Depreciation
10.85
67.23
-56.38
-83.86%
Profit Before Tax
102.31
-175.93
278.24
158.15%
Tax
13.73
2.90
10.83
373.45%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
88.57
-180.25
268.82
149.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
88.57
-180.25
268.82
149.14%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
1.42
-1.42
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.57
-178.83
267.40
149.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
824.55
340.44
484.11
142.20%
Earnings per share (EPS)
1.88
-2.67
4.55
170.41%
Diluted Earnings per share
1.88
-2.67
4.55
170.41%
Operating Profit Margin (Excl OI)
8.50%
-15.79%
0.00
24.29%
Gross Profit Margin
15.13%
-11.74%
0.00
26.87%
PAT Margin
11.84%
-19.47%
0.00
31.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 74.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.84% vs 43.73% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 450.31% vs 127.01% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,382.76% vs 90.28% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.50%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






