Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Apr'18
Apr'17
Net Sales
380.14
350.24
338.13
297.23
268.14
236.49
199.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
380.14
350.24
338.13
297.23
268.14
236.49
199.32
Raw Material Cost
191.66
173.58
170.96
174.26
130.07
117.17
73.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
238.74
218.22
210.84
212.24
126.38
114.71
98.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.91
5.44
5.06
4.41
2.42
1.53
1.19
Selling and Distribution Expenses
135.79
136.72
126.32
67.20
109.78
94.76
82.80
Other Expenses
-24.66
-22.37
-21.59
-21.66
-12.88
-11.62
-9.98
Total Expenditure (Excl Depreciation)
327.46
310.30
297.28
241.47
239.86
211.93
156.67
Operating Profit (PBDIT) excl Other Income
52.699999999999996
39.900000000000006
40.9
55.8
28.3
24.6
42.699999999999996
Other Income
6.75
1.96
0.95
-25.14
-0.25
0.10
1.20
Operating Profit (PBDIT)
82.55
66.50
65.38
49.89
33.39
30.99
49.78
Interest
7.91
5.44
5.06
4.41
2.42
1.53
1.19
Exceptional Items
-34.35
-14.14
-67.34
-8.01
-12.57
-1.91
-0.31
Gross Profit (PBDT)
188.47
176.66
167.17
122.97
138.06
119.32
125.45
Depreciation
23.12
24.60
23.57
19.27
5.37
6.33
5.92
Profit Before Tax
17.17
22.32
-30.60
18.20
13.03
21.22
42.36
Tax
4.72
2.03
4.57
3.63
0.14
0.09
0.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.45
20.29
-35.17
14.57
12.90
21.12
19.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.45
20.29
-35.17
14.57
12.90
21.12
19.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.45
20.29
-35.17
14.57
12.90
21.12
19.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
72.05
53.12
37.38
69.20
41.80
5.31
7.89
Earnings per share (EPS)
0.04
0.06
-0.12
0.04
0.04
0.07
0.06
Diluted Earnings per share
0.04
0.06
-0.12
0.04
0.04
0.07
0.06
Operating Profit Margin (Excl OI)
13.86%
11.4%
12.08%
18.76%
10.55%
10.39%
21.4%
Gross Profit Margin
10.6%
13.4%
-2.08%
12.6%
6.86%
11.65%
24.22%
PAT Margin
3.27%
5.79%
-10.4%
4.9%
4.81%
8.93%
9.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2023 is 8.54% vs 3.58% in Apr 2022
Consolidate Net Profit
YoY Growth in year ended Apr 2023 is -38.92% vs 157.67% in Apr 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2023 is 17.52% vs 0.16% in Apr 2022
Interest
YoY Growth in year ended Apr 2023 is 46.30% vs 5.88% in Apr 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2023 has improved from Apr 2022
Compare Annual Results Of DWF Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
380.14
227.16
152.98
67.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
380.14
227.16
152.98
67.34%
Raw Material Cost
191.66
153.49
38.17
24.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
238.74
141.32
97.42
68.94%
Power Cost
0
0
0.00
Manufacturing Expenses
7.91
0.81
7.10
876.54%
Selling and Distribution Expenses
135.79
41.73
94.06
225.40%
Other Expenses
-24.66
-14.21
-10.45
-73.54%
Total Expenditure (Excl Depreciation)
327.46
195.22
132.24
67.74%
Operating Profit (PBDIT) excl Other Income
52.68
31.94
20.74
64.93%
Other Income
6.75
-0.08
6.83
8,537.50%
Operating Profit (PBDIT)
82.55
38.55
44.00
114.14%
Interest
7.91
0.81
7.10
876.54%
Exceptional Items
-34.35
-5.27
-29.08
-551.80%
Gross Profit (PBDT)
188.47
73.66
114.81
155.86%
Depreciation
23.12
6.70
16.42
245.07%
Profit Before Tax
17.17
25.77
-8.60
-33.37%
Tax
4.72
7.81
-3.09
-39.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.45
17.96
-5.51
-30.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.45
17.96
-5.51
-30.68%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.45
17.96
-5.51
-30.68%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
72.05
149.34
-77.29
-51.75%
Earnings per share (EPS)
0.04
0.15
-0.11
-73.33%
Diluted Earnings per share
0.04
0.15
-0.11
-73.33%
Operating Profit Margin (Excl OI)
13.86%
14.06%
0.00
-0.20%
Gross Profit Margin
10.60%
14.29%
0.00
-3.69%
PAT Margin
3.27%
7.91%
0.00
-4.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.01 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is 8.54% vs 3.58% in Apr 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.24 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is -38.92% vs 157.67% in Apr 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.58 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is 17.52% vs 0.16% in Apr 2022
Annual - Interest
Interest 0.79 Million
in Apr 2023Figures in Million
YoY Growth in year ended Apr 2023 is 46.30% vs 5.88% in Apr 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.86%
in Apr 2023Figures in %
YoY Growth in year ended Apr 2023 has improved from Apr 2022






