DyDo Group Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3488400007
JPY
2,564.00
45 (1.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
2,41,236.00
2,37,189.00
2,13,370.00
1,60,130.00
1,62,602.00
1,58,227.00
1,68,256.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,41,236.00
2,37,189.00
2,13,370.00
1,60,130.00
1,62,602.00
1,58,227.00
1,68,256.00
Raw Material Cost
1,32,236.00
1,27,934.00
1,14,897.00
87,172.00
77,895.00
74,708.00
89,606.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
812.00
707.00
603.00
224.00
267.00
305.00
245.00
Selling and Distribution Expenses
1,03,589.00
1,03,242.00
93,255.00
71,021.00
78,708.00
76,802.00
74,794.00
Other Expenses
43.60
51.60
88.20
100.50
115.00
80.90
71.70
Total Expenditure (Excl Depreciation)
2,37,073.00
2,32,399.00
2,09,637.00
1,59,422.00
1,58,020.00
1,52,624.00
1,65,362.00
Operating Profit (PBDIT) excl Other Income
4163
4790
3733
708
4582
5603
2894
Other Income
-1,781.00
4,471.00
2,011.00
837.00
1,505.00
451.00
628.00
Operating Profit (PBDIT)
14,146.00
20,444.00
14,964.00
9,587.00
13,363.00
12,809.00
13,561.00
Interest
812.00
707.00
603.00
224.00
267.00
305.00
245.00
Exceptional Items
-29,372.00
-639.00
421.00
-229.00
-96.00
-494.00
-604.00
Gross Profit (PBDT)
1,09,000.00
1,09,255.00
98,473.00
72,958.00
84,707.00
83,519.00
78,650.00
Depreciation
11,764.00
11,183.00
9,220.00
8,042.00
7,276.00
6,755.00
10,039.00
Profit Before Tax
-27,803.00
7,915.00
5,562.00
1,090.00
5,723.00
5,252.00
2,670.00
Tax
3,527.00
4,482.00
940.00
1,580.00
1,788.00
2,100.00
801.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-30,322.00
3,803.00
4,423.00
-506.00
3,973.00
3,203.00
1,779.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-30,322.00
3,803.00
4,423.00
-506.00
3,973.00
3,203.00
1,779.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,008.00
-371.00
199.00
16.00
-38.00
-52.00
89.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-31,330.00
3,432.00
4,622.00
-490.00
3,935.00
3,151.00
1,868.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
64,312.00
91,915.00
89,546.00
83,591.00
82,811.00
81,604.00
87,983.00
Earnings per share (EPS)
-957.82
120.64
140.76
-16.18
127.1
100.64
53.97
Diluted Earnings per share
-957.82
120.64
140.76
-16.18
127.1
100.64
53.97
Operating Profit Margin (Excl OI)
1.73%
2.02%
1.75%
0.44%
2.82%
3.54%
1.72%
Gross Profit Margin
-6.65%
8.05%
6.93%
5.7%
7.99%
7.59%
7.55%
PAT Margin
-12.57%
1.6%
2.07%
-0.32%
2.44%
2.02%
1.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2026 is 1.71% vs 11.16% in Jan 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2026 is -1,012.88% vs -25.75% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2026 is -0.29% vs 23.32% in Jan 2025

stock-summary

Interest

YoY Growth in year ended Jan 2026 is 14.85% vs 17.25% in Jan 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2026 has fallen from Jan 2025

Compare Annual Results Of DyDo Group Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,41,236.00
5,13,417.00
-2,72,181.00
-53.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,41,236.00
5,13,417.00
-2,72,181.00
-53.01%
Raw Material Cost
1,32,236.00
3,66,447.00
-2,34,211.00
-63.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
812.00
265.00
547.00
206.42%
Selling and Distribution Expenses
1,03,589.00
1,08,657.00
-5,068.00
-4.66%
Other Expenses
43.60
355.20
-311.60
-87.73%
Total Expenditure (Excl Depreciation)
2,37,073.00
4,78,921.00
-2,41,848.00
-50.50%
Operating Profit (PBDIT) excl Other Income
4,163.00
34,496.00
-30,333.00
-87.93%
Other Income
-1,781.00
14,551.00
-16,332.00
-112.24%
Operating Profit (PBDIT)
14,146.00
67,346.00
-53,200.00
-79.00%
Interest
812.00
265.00
547.00
206.42%
Exceptional Items
-29,372.00
-1,263.00
-28,109.00
-2,225.57%
Gross Profit (PBDT)
1,09,000.00
1,46,970.00
-37,970.00
-25.84%
Depreciation
11,764.00
18,299.00
-6,535.00
-35.71%
Profit Before Tax
-27,803.00
47,517.00
-75,320.00
-158.51%
Tax
3,527.00
13,627.00
-10,100.00
-74.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
-30,322.00
30,507.00
-60,829.00
-199.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-30,322.00
30,507.00
-60,829.00
-199.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,008.00
3,383.00
-4,391.00
-129.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-31,330.00
33,890.00
-65,220.00
-192.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
64,312.00
3,24,064.00
-2,59,752.00
-80.15%
Earnings per share (EPS)
-957.82
220.63
-1,178.45
-534.13%
Diluted Earnings per share
-957.82
220.63
-1,178.45
-534.13%
Operating Profit Margin (Excl OI)
1.73%
6.72%
0.00
-4.99%
Gross Profit Margin
-6.65%
12.82%
0.00
-19.47%
PAT Margin
-12.57%
5.94%
0.00
-18.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24,123.60 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 1.71% vs 11.16% in Jan 2025

Annual - Consolidate Net Profit
Consolidate Net Profit -3,133.00 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is -1,012.88% vs -25.75% in Jan 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,592.70 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is -0.29% vs 23.32% in Jan 2025

Annual - Interest
Interest 81.20 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 14.85% vs 17.25% in Jan 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.73%
in Jan 2026

Figures in %
stock-summary

YoY Growth in year ended Jan 2026 has fallen from Jan 2025