Dynam Japan Holdings Co., Ltd.

  • Market Cap: N/A
  • Industry: Leisure Services
  • ISIN: JP3491910000
HKD
3.57
-0.01 (-0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
6,779.55
7,175.93
7,100.93
10,203.00
10,350.85
10,716.49
11,239.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,779.55
7,175.93
7,100.93
10,203.00
10,350.85
10,716.49
11,239.91
Raw Material Cost
6,526.43
6,607.81
7,152.69
8,823.22
9,092.52
9,687.98
10,242.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,323.67
2,950.78
3,242.83
3,625.78
3,708.73
3,735.05
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.13
178.10
193.06
160.47
20.22
35.16
37.26
Selling and Distribution Expenses
219.63
263.45
231.29
302.31
316.10
301.64
345.43
Other Expenses
-249.98
-312.89
-343.59
-378.62
-372.90
-377.02
-3.73
Total Expenditure (Excl Depreciation)
6,746.06
6,871.26
7,383.97
9,125.53
9,408.63
9,989.62
10,587.52
Operating Profit (PBDIT) excl Other Income
33.5
304.7
-283
1077.5
942.2
726.9
652.4
Other Income
354.06
461.09
403.95
536.97
551.31
541.14
477.49
Operating Profit (PBDIT)
3,113.40
2,949.19
1,627.04
3,156.18
2,294.26
2,109.17
2,013.84
Interest
176.13
178.10
193.06
160.47
20.22
35.16
37.26
Exceptional Items
16.31
1.80
389.55
-51.62
-103.60
-48.83
-30.38
Gross Profit (PBDT)
253.12
568.11
-51.75
1,379.77
1,258.33
1,028.51
997.82
Depreciation
2,725.85
2,183.44
1,506.14
1,541.75
800.72
841.16
883.97
Profit Before Tax
227.73
589.45
317.40
1,402.35
1,369.71
1,184.02
1,062.23
Tax
123.73
244.67
145.54
485.93
479.32
414.24
395.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
104.46
346.16
172.73
916.49
890.75
765.91
670.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
104.46
346.16
172.73
916.49
890.75
765.91
670.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.46
-1.39
-0.88
-0.07
-0.35
3.88
-3.94
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
104.00
344.78
171.86
916.42
890.39
769.78
666.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,574.80
8,454.81
9,287.48
9,674.93
10,058.16
10,149.43
9,551.56
Earnings per share (EPS)
0.15
0.47
0.23
1.2
1.16
1.0
0.88
Diluted Earnings per share
0.15
0.47
0.23
1.2
1.16
1.0
0.88
Operating Profit Margin (Excl OI)
0.49%
4.25%
-3.99%
10.56%
9.1%
6.78%
5.8%
Gross Profit Margin
43.57%
38.64%
25.68%
28.86%
20.97%
18.9%
17.32%
PAT Margin
1.54%
4.82%
2.43%
8.98%
8.61%
7.15%
5.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -5.52% vs 1.06% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -69.84% vs 100.58% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 10.90% vs 103.43% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is -1.12% vs -7.77% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Dynam Japan Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
6,779.55
17,765.10
-10,985.55
-61.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,779.55
17,765.10
-10,985.55
-61.84%
Raw Material Cost
6,526.43
11,863.18
-5,336.75
-44.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,323.67
6,171.19
-3,847.52
-62.35%
Power Cost
0
0
0.00
Manufacturing Expenses
176.13
4,336.74
-4,160.61
-95.94%
Selling and Distribution Expenses
219.63
3,777.31
-3,557.68
-94.19%
Other Expenses
-249.98
-1,050.79
800.81
76.21%
Total Expenditure (Excl Depreciation)
6,746.06
15,640.49
-8,894.43
-56.87%
Operating Profit (PBDIT) excl Other Income
33.49
2,124.61
-2,091.12
-98.42%
Other Income
354.06
330.46
23.60
7.14%
Operating Profit (PBDIT)
3,113.40
6,568.41
-3,455.01
-52.60%
Interest
176.13
4,336.74
-4,160.61
-95.94%
Exceptional Items
16.31
-1,177.99
1,194.30
101.38%
Gross Profit (PBDT)
253.12
5,901.93
-5,648.81
-95.71%
Depreciation
2,725.85
4,445.79
-1,719.94
-38.69%
Profit Before Tax
227.73
-3,388.68
3,616.41
106.72%
Tax
123.73
98.36
25.37
25.79%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
104.46
-1,743.93
1,848.39
105.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
104.46
-1,743.93
1,848.39
105.99%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.46
-1,750.19
1,749.73
99.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
104.00
-3,494.12
3,598.12
102.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,574.80
665.00
6,909.80
1,039.07%
Earnings per share (EPS)
0.15
-1.16
1.31
112.93%
Diluted Earnings per share
0.15
-1.16
1.31
112.93%
Operating Profit Margin (Excl OI)
0.49%
10.09%
0.00
-9.60%
Gross Profit Margin
43.57%
5.95%
0.00
37.62%
PAT Margin
1.54%
-9.82%
0.00
11.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 677.96 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -5.52% vs 1.06% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 10.40 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -69.84% vs 100.58% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.93 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 10.90% vs 103.43% in Mar 2022

Annual - Interest
Interest 17.61 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -1.12% vs -7.77% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.49%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022