Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
6,779.55
7,175.93
7,100.93
10,203.00
10,350.85
10,716.49
11,239.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,779.55
7,175.93
7,100.93
10,203.00
10,350.85
10,716.49
11,239.91
Raw Material Cost
6,526.43
6,607.81
7,152.69
8,823.22
9,092.52
9,687.98
10,242.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,323.67
2,950.78
3,242.83
3,625.78
3,708.73
3,735.05
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.13
178.10
193.06
160.47
20.22
35.16
37.26
Selling and Distribution Expenses
219.63
263.45
231.29
302.31
316.10
301.64
345.43
Other Expenses
-249.98
-312.89
-343.59
-378.62
-372.90
-377.02
-3.73
Total Expenditure (Excl Depreciation)
6,746.06
6,871.26
7,383.97
9,125.53
9,408.63
9,989.62
10,587.52
Operating Profit (PBDIT) excl Other Income
33.5
304.7
-283
1077.5
942.2
726.9
652.4
Other Income
354.06
461.09
403.95
536.97
551.31
541.14
477.49
Operating Profit (PBDIT)
3,113.40
2,949.19
1,627.04
3,156.18
2,294.26
2,109.17
2,013.84
Interest
176.13
178.10
193.06
160.47
20.22
35.16
37.26
Exceptional Items
16.31
1.80
389.55
-51.62
-103.60
-48.83
-30.38
Gross Profit (PBDT)
253.12
568.11
-51.75
1,379.77
1,258.33
1,028.51
997.82
Depreciation
2,725.85
2,183.44
1,506.14
1,541.75
800.72
841.16
883.97
Profit Before Tax
227.73
589.45
317.40
1,402.35
1,369.71
1,184.02
1,062.23
Tax
123.73
244.67
145.54
485.93
479.32
414.24
395.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
104.46
346.16
172.73
916.49
890.75
765.91
670.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
104.46
346.16
172.73
916.49
890.75
765.91
670.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.46
-1.39
-0.88
-0.07
-0.35
3.88
-3.94
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
104.00
344.78
171.86
916.42
890.39
769.78
666.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,574.80
8,454.81
9,287.48
9,674.93
10,058.16
10,149.43
9,551.56
Earnings per share (EPS)
0.15
0.47
0.23
1.2
1.16
1.0
0.88
Diluted Earnings per share
0.15
0.47
0.23
1.2
1.16
1.0
0.88
Operating Profit Margin (Excl OI)
0.49%
4.25%
-3.99%
10.56%
9.1%
6.78%
5.8%
Gross Profit Margin
43.57%
38.64%
25.68%
28.86%
20.97%
18.9%
17.32%
PAT Margin
1.54%
4.82%
2.43%
8.98%
8.61%
7.15%
5.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is -5.52% vs 1.06% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is -69.84% vs 100.58% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is 10.90% vs 103.43% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is -1.12% vs -7.77% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Dynam Japan Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
6,779.55
17,765.10
-10,985.55
-61.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,779.55
17,765.10
-10,985.55
-61.84%
Raw Material Cost
6,526.43
11,863.18
-5,336.75
-44.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,323.67
6,171.19
-3,847.52
-62.35%
Power Cost
0
0
0.00
Manufacturing Expenses
176.13
4,336.74
-4,160.61
-95.94%
Selling and Distribution Expenses
219.63
3,777.31
-3,557.68
-94.19%
Other Expenses
-249.98
-1,050.79
800.81
76.21%
Total Expenditure (Excl Depreciation)
6,746.06
15,640.49
-8,894.43
-56.87%
Operating Profit (PBDIT) excl Other Income
33.49
2,124.61
-2,091.12
-98.42%
Other Income
354.06
330.46
23.60
7.14%
Operating Profit (PBDIT)
3,113.40
6,568.41
-3,455.01
-52.60%
Interest
176.13
4,336.74
-4,160.61
-95.94%
Exceptional Items
16.31
-1,177.99
1,194.30
101.38%
Gross Profit (PBDT)
253.12
5,901.93
-5,648.81
-95.71%
Depreciation
2,725.85
4,445.79
-1,719.94
-38.69%
Profit Before Tax
227.73
-3,388.68
3,616.41
106.72%
Tax
123.73
98.36
25.37
25.79%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
104.46
-1,743.93
1,848.39
105.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
104.46
-1,743.93
1,848.39
105.99%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.46
-1,750.19
1,749.73
99.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
104.00
-3,494.12
3,598.12
102.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,574.80
665.00
6,909.80
1,039.07%
Earnings per share (EPS)
0.15
-1.16
1.31
112.93%
Diluted Earnings per share
0.15
-1.16
1.31
112.93%
Operating Profit Margin (Excl OI)
0.49%
10.09%
0.00
-9.60%
Gross Profit Margin
43.57%
5.95%
0.00
37.62%
PAT Margin
1.54%
-9.82%
0.00
11.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 677.96 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -5.52% vs 1.06% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 10.40 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -69.84% vs 100.58% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.93 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 10.90% vs 103.43% in Mar 2022
Annual - Interest
Interest 17.61 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -1.12% vs -7.77% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.49%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






