Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
66.53
66.57
87.45
90.17
91.37
95.06
109.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66.53
66.57
87.45
90.17
91.37
95.06
109.42
Raw Material Cost
20.98
23.94
22.24
22.10
25.20
23.61
24.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.75
14.53
13.49
13.31
11.92
12.26
12.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.26
0.20
3.13
1.86
1.95
3.47
4.33
Selling and Distribution Expenses
27.73
50.80
41.20
44.84
44.76
37.45
44.65
Other Expenses
-1.24
-1.21
-1.39
-1.23
-1.10
-1.29
-1.18
Total Expenditure (Excl Depreciation)
51.32
77.41
66.19
69.81
72.87
63.91
74.39
Operating Profit (PBDIT) excl Other Income
15.2
-10.8
21.299999999999997
20.4
18.5
31.200000000000003
35
Other Income
8.09
11.32
8.99
17.61
29.66
13.17
2.54
Operating Profit (PBDIT)
25.91
3.15
33.00
40.84
51.08
47.17
42.32
Interest
0.26
0.20
3.13
1.86
1.95
3.47
4.33
Exceptional Items
-114.97
-23.93
-22.66
-17.22
-22.07
-80.33
3.56
Gross Profit (PBDT)
42.94
39.96
62.47
65.20
63.27
68.60
84.01
Depreciation
2.61
2.67
2.75
2.87
2.91
2.85
0.42
Profit Before Tax
-91.93
-23.64
4.46
18.89
24.15
-39.48
41.13
Tax
-29.14
7,257.85
-6.24
-23.45
26.93
-23.86
-8.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-62.59
5,353.95
6.63
31.15
-14.06
-28.41
48.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-62.59
5,353.95
6.63
31.15
-14.06
-28.41
48.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
0.32
0.61
-0.47
2.28
1.85
0.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-62.79
5,354.28
7.25
30.68
-11.79
-26.56
49.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,295.32
7,354.70
1,985.07
2,134.56
2,166.70
1,988.03
2,095.66
Earnings per share (EPS)
-0.26
22.52
0.03
0.13
-0.06
-0.12
0.2
Diluted Earnings per share
-0.26
22.52
0.03
0.13
-0.06
-0.12
0.2
Operating Profit Margin (Excl OI)
22.86%
-16.28%
24.32%
22.58%
20.25%
32.77%
32.02%
Gross Profit Margin
-134.27%
-31.51%
8.23%
24.13%
29.61%
-38.53%
37.98%
PAT Margin
-94.08%
8042.72%
7.59%
34.55%
-15.39%
-29.89%
44.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -0.15% vs -23.80% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -101.17% vs 74,265.28% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 317.07% vs -134.17% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 50.00% vs -93.55% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Dynamic Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
66.53
310.02
-243.49
-78.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
66.53
310.02
-243.49
-78.54%
Raw Material Cost
20.98
89.93
-68.95
-76.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14.75
86.74
-71.99
-83.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.26
124.55
-124.29
-99.79%
Selling and Distribution Expenses
27.73
155.62
-127.89
-82.18%
Other Expenses
-1.24
-21.13
19.89
94.13%
Total Expenditure (Excl Depreciation)
51.32
245.56
-194.24
-79.10%
Operating Profit (PBDIT) excl Other Income
15.21
64.46
-49.25
-76.40%
Other Income
8.09
23.43
-15.34
-65.47%
Operating Profit (PBDIT)
25.91
90.17
-64.26
-71.27%
Interest
0.26
124.55
-124.29
-99.79%
Exceptional Items
-114.97
-930.86
815.89
87.65%
Gross Profit (PBDT)
42.94
220.08
-177.14
-80.49%
Depreciation
2.61
2.28
0.33
14.47%
Profit Before Tax
-91.93
-967.51
875.58
90.50%
Tax
-29.14
-48.16
19.02
39.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
-62.59
-918.50
855.91
93.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-62.59
-918.50
855.91
93.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.20
-0.84
0.64
76.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-62.79
-919.34
856.55
93.17%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
7,295.32
959.57
6,335.75
660.27%
Earnings per share (EPS)
-0.26
-0.29
0.03
10.34%
Diluted Earnings per share
-0.26
-0.29
0.03
10.34%
Operating Profit Margin (Excl OI)
22.86%
20.79%
0.00
2.07%
Gross Profit Margin
-134.27%
-311.35%
0.00
177.08%
PAT Margin
-94.08%
-296.27%
0.00
202.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.65 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -0.15% vs -23.80% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -6.28 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -101.17% vs 74,265.28% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.78 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 317.07% vs -134.17% in Jun 2024
Annual - Interest
Interest 0.03 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 50.00% vs -93.55% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.86%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






