Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
11,321.38
11,391.77
11,909.15
11,752.29
9,933.12
7,785.18
6,535.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,321.38
11,391.77
11,909.15
11,752.29
9,933.12
7,785.18
6,535.67
Raw Material Cost
8,033.85
8,024.33
8,551.09
7,931.78
6,392.39
5,167.12
4,275.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.16
1.34
0.72
Selling and Distribution Expenses
1,783.35
1,661.59
1,579.40
1,512.40
1,514.83
1,285.93
1,092.46
Other Expenses
0.00
0.00
0.00
3.55
5.69
4.53
-0.07
Total Expenditure (Excl Depreciation)
9,817.20
9,685.92
10,130.49
9,479.64
7,964.25
6,499.66
5,367.97
Operating Profit (PBDIT) excl Other Income
1504.1999999999998
1705.9
1778.7
2272.7000000000003
1968.8999999999999
1285.5
1167.7
Other Income
15.75
-8.54
19.61
31.01
56.90
16.97
33.33
Operating Profit (PBDIT)
1,756.93
1,932.48
1,996.45
2,555.11
2,276.05
1,437.50
1,280.25
Interest
0.00
0.00
0.00
0.00
0.16
1.34
0.72
Exceptional Items
-25.39
-57.96
-113.54
-2.09
-213.22
-26.34
-5.22
Gross Profit (PBDT)
3,287.53
3,367.44
3,358.06
3,820.51
3,540.73
2,618.06
2,260.16
Depreciation
229.76
235.16
198.18
251.45
250.29
135.00
79.22
Profit Before Tax
1,501.78
1,639.35
1,684.73
2,301.57
1,812.38
1,274.82
1,195.09
Tax
558.60
581.66
455.16
612.10
725.64
438.20
354.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
943.19
1,057.69
1,229.57
1,689.47
1,086.75
889.38
840.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
943.19
1,057.69
1,229.57
1,689.47
1,086.75
889.38
840.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-52.76
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
943.19
1,057.69
1,229.57
1,689.47
1,086.75
836.62
840.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,053.16
11,404.16
7,386.16
6,482.76
4,910.26
4,217.82
3,426.40
Earnings per share (EPS)
81.52
92.08
122.74
168.38
107.44
87.82
82.58
Diluted Earnings per share
81.52
92.08
122.74
168.38
107.44
87.82
82.58
Operating Profit Margin (Excl OI)
13.35%
14.97%
14.94%
19.34%
19.82%
16.51%
17.87%
Gross Profit Margin
15.29%
16.45%
15.81%
21.72%
20.77%
18.11%
19.5%
PAT Margin
8.33%
9.28%
10.32%
14.38%
10.94%
11.42%
12.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -0.62% vs -4.34% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -10.83% vs -13.98% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -10.29% vs -1.81% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of E-Guardian, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,321.38
25,931.49
-14,610.11
-56.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,321.38
25,931.49
-14,610.11
-56.34%
Raw Material Cost
8,033.85
19,903.38
-11,869.53
-59.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
10.68
-10.68
-100.00%
Selling and Distribution Expenses
1,783.35
3,010.81
-1,227.46
-40.77%
Other Expenses
0.00
0.91
-0.91
-100.00%
Total Expenditure (Excl Depreciation)
9,817.20
22,933.93
-13,116.73
-57.19%
Operating Profit (PBDIT) excl Other Income
1,504.18
2,997.56
-1,493.38
-49.82%
Other Income
15.75
88.15
-72.40
-82.13%
Operating Profit (PBDIT)
1,756.93
3,292.06
-1,535.13
-46.63%
Interest
0.00
10.68
-10.68
-100.00%
Exceptional Items
-25.39
-2.00
-23.39
-1,169.50%
Gross Profit (PBDT)
3,287.53
6,028.10
-2,740.57
-45.46%
Depreciation
229.76
206.35
23.41
11.34%
Profit Before Tax
1,501.78
3,073.03
-1,571.25
-51.13%
Tax
558.60
875.23
-316.63
-36.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
943.19
2,194.60
-1,251.41
-57.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
943.19
2,194.60
-1,251.41
-57.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.19
-3.19
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
943.19
2,197.79
-1,254.60
-57.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,053.16
11,810.49
242.67
2.05%
Earnings per share (EPS)
81.52
132.29
-50.77
-38.38%
Diluted Earnings per share
81.52
132.29
-50.77
-38.38%
Operating Profit Margin (Excl OI)
13.35%
11.56%
0.00
1.79%
Gross Profit Margin
15.29%
12.65%
0.00
2.64%
PAT Margin
8.33%
8.46%
0.00
-0.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,132.14 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -0.62% vs -4.34% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 94.32 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -10.83% vs -13.98% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.12 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -10.29% vs -1.81% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.35%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






