E-Land Apparel

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE311H01018
  • NSEID: ELAND
  • BSEID: 532820
INR
14.18
0.28 (2.01%)
BSENSE

Mar 20

BSE+NSE Vol: 715

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
282.11
203.02
217.95
167.16
116.48
142.63
166.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
282.11
203.02
217.95
167.16
116.48
142.63
166.81
Raw Material Cost
264.15
189.62
204.13
160.53
117.23
144.07
156.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
72.79
58.10
53.91
45.17
40.67
54.17
51.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.85
53.92
50.96
46.54
46.81
48.23
39.10
Selling and Distribution Expenses
21.65
15.86
14.71
14.52
11.33
9.61
17.70
Other Expenses
-84.64
-112.02
-104.87
-91.71
-87.48
-102.40
-90.66
Total Expenditure (Excl Depreciation)
285.80
205.47
218.84
175.06
128.57
153.68
173.91
Operating Profit (PBDIT) excl Other Income
-3.68
-2.46
-0.89
-7.89
-12.09
-11.05
-7.10
Other Income
27.30
18.35
12.57
27.09
7.80
9.56
7.02
Operating Profit (PBDIT)
26.78
17.93
15.72
21.91
-2.24
0.24
-2.60
Interest
11.85
53.92
50.96
46.54
46.81
48.23
39.10
Exceptional Items
0.00
0.14
-0.02
-0.14
0.23
-0.05
2.13
Gross Profit (PBDT)
17.96
13.40
13.82
6.63
-0.76
-1.43
10.60
Depreciation
4.65
3.97
4.60
3.83
4.18
4.39
1.94
Profit Before Tax
10.27
-39.83
-39.86
-28.60
-53.00
-52.43
-41.52
Tax
-3.39
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.66
-39.83
-39.86
-28.60
-53.00
-52.43
-41.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.66
-39.83
-39.86
-28.60
-53.00
-52.43
-41.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.66
-39.83
-39.86
-28.60
-53.00
-52.43
-41.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-484.78
-498.53
-458.48
-418.55
-411.37
-358.58
-306.45
Earnings per share (EPS)
2.85
-8.3
-8.31
-5.96
-11.04
-10.92
-8.65
Diluted Earnings per share
2.85
-8.3
-8.31
-5.96
-11.04
-10.92
-8.65
Operating Profit Margin (Excl OI)
-1.83%
-2.17%
-0.66%
-5.39%
-12.21%
-9.61%
-6.93%
Gross Profit Margin
5.29%
-17.66%
-16.18%
-14.82%
-41.91%
-33.68%
-23.72%
PAT Margin
4.84%
-19.62%
-18.29%
-17.11%
-45.5%
-36.76%
-24.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 38.96% vs -6.85% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 134.30% vs 0.08% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -20.93% vs -113.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -78.02% vs 5.81% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of E-Land Apparel With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
282.11
81.58
200.53
245.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
282.11
81.58
200.53
245.81%
Raw Material Cost
264.15
70.43
193.72
275.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
72.79
1.03
71.76
6,966.99%
Power Cost
0
0
0.00
Manufacturing Expenses
11.85
0.14
11.71
8,364.29%
Selling and Distribution Expenses
21.65
1.58
20.07
1,270.25%
Other Expenses
-84.64
-1.17
-83.47
-7,134.19%
Total Expenditure (Excl Depreciation)
285.80
72.01
213.79
296.89%
Operating Profit (PBDIT) excl Other Income
-3.68
9.57
-13.25
-138.45%
Other Income
27.30
0.06
27.24
45,400.00%
Operating Profit (PBDIT)
26.78
9.51
17.27
181.60%
Interest
11.85
0.14
11.71
8,364.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17.96
11.15
6.81
61.08%
Depreciation
4.65
0.03
4.62
15,400.00%
Profit Before Tax
10.27
9.34
0.93
9.96%
Tax
-3.39
2.35
-5.74
-244.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
13.66
6.98
6.68
95.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.66
6.98
6.68
95.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.66
6.99
6.67
95.42%
Equity Capital
0
0
0.00
Face Value
10.00
5.00
0.00
Reserves
-484.78
23.33
-508.11
-2,177.93%
Earnings per share (EPS)
2.85
2.99
-0.14
-4.68%
Diluted Earnings per share
2.85
2.99
-0.14
-4.68%
Operating Profit Margin (Excl OI)
-1.83%
11.55%
0.00
-13.38%
Gross Profit Margin
5.29%
11.49%
0.00
-6.20%
PAT Margin
4.84%
8.56%
0.00
-3.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 282.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.96% vs -6.85% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 13.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 134.30% vs 0.08% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.93% vs -113.65% in Mar 2024

Annual - Interest
Interest 11.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -78.02% vs 5.81% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.83%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024