Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
250.37
234.63
296.77
465.97
415.37
452.28
564.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
250.37
234.63
296.77
465.97
415.37
452.28
564.08
Raw Material Cost
196.48
178.15
226.67
349.45
317.03
359.96
438.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
26.96
27.56
53.79
63.69
57.21
73.52
98.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.50
1.73
3.83
4.13
4.60
5.84
6.69
Selling and Distribution Expenses
31.52
32.49
44.95
61.01
56.72
66.13
79.83
Other Expenses
-3.05
-2.93
-5.74
-6.60
-6.04
-7.53
-10.33
Total Expenditure (Excl Depreciation)
228.00
210.64
271.85
412.31
375.17
430.20
520.28
Operating Profit (PBDIT) excl Other Income
22.400000000000002
24
24.900000000000002
53.7
40.199999999999996
22.1
43.8
Other Income
1.84
0.35
0.79
4.13
0.57
-0.47
21.40
Operating Profit (PBDIT)
33.43
29.17
41.60
75.81
58.24
40.51
79.95
Interest
3.50
1.73
3.83
4.13
4.60
5.84
6.69
Exceptional Items
-0.11
-0.18
0.09
8.11
0.81
-27.36
-32.88
Gross Profit (PBDT)
53.89
56.49
70.10
116.52
98.34
92.32
125.16
Depreciation
9.22
4.83
15.89
18.01
17.47
18.91
14.96
Profit Before Tax
20.60
22.43
21.96
61.77
36.98
-11.61
25.42
Tax
5.00
5.44
6.75
15.57
8.60
4.38
5.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.16
15.77
5.41
37.12
22.64
-17.39
-6.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.16
15.77
5.41
37.12
22.64
-17.39
-6.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
3.27
9.18
14.90
7.28
1.14
26.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.16
19.04
14.59
52.03
29.92
-16.25
20.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
267.98
250.94
223.13
209.78
189.69
171.92
189.60
Earnings per share (EPS)
1.98
1.24
1.98
2.92
1.78
-1.37
-0.54
Diluted Earnings per share
1.98
1.24
1.98
2.92
1.78
-1.37
-0.54
Operating Profit Margin (Excl OI)
8.93%
10.23%
8.4%
11.52%
9.68%
4.88%
7.73%
Gross Profit Margin
11.91%
11.62%
12.75%
17.12%
13.11%
1.61%
7.16%
PAT Margin
10.05%
6.72%
1.82%
7.97%
5.45%
-3.84%
-1.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.73% vs -20.96% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 32.63% vs 30.14% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.72% vs -29.41% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 105.88% vs -55.26% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of E. Schnapp & Co. Works Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
250.37
0
250.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
250.37
0
250.37
Raw Material Cost
196.48
0
196.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
26.96
0
26.96
Power Cost
0
0
0.00
Manufacturing Expenses
3.50
0
3.50
Selling and Distribution Expenses
31.52
0
31.52
Other Expenses
-3.05
0.00
-3.05
Total Expenditure (Excl Depreciation)
228.00
0
228.00
Operating Profit (PBDIT) excl Other Income
22.37
0.00
22.37
Other Income
1.84
0
1.84
Operating Profit (PBDIT)
33.43
0
33.43
Interest
3.50
0
3.50
Exceptional Items
-0.11
0
-0.11
Gross Profit (PBDT)
53.89
0
53.89
Depreciation
9.22
0
9.22
Profit Before Tax
20.60
0
20.60
Tax
5.00
0
5.00
Provisions and contingencies
0
0
0.00
Profit After Tax
25.16
0
25.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.16
0
25.16
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.16
0
25.16
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
267.98
0
267.98
Earnings per share (EPS)
1.98
0
1.98
Diluted Earnings per share
1.98
0
1.98
Operating Profit Margin (Excl OI)
8.93%
0%
0.00
8.93%
Gross Profit Margin
11.91%
0%
0.00
11.91%
PAT Margin
10.05%
0%
0.00
10.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.73% vs -20.96% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.63% vs 30.14% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.72% vs -29.41% in Dec 2023
Annual - Interest
Interest 0.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 105.88% vs -55.26% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.93%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






