Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
5,242.05
4,583.18
3,754.09
3,663.95
3,465.19
2,481.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,242.05
4,583.18
3,754.09
3,663.95
3,465.19
2,481.68
Raw Material Cost
3,710.03
4,298.19
2,903.57
2,427.43
2,634.58
1,891.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.09
4.29
1.40
3.44
3.94
4.37
Selling and Distribution Expenses
938.95
705.42
670.10
691.59
602.50
483.90
Other Expenses
-0.71
-0.43
-0.14
-0.34
-0.39
-0.44
Total Expenditure (Excl Depreciation)
4,648.98
5,003.62
3,573.67
3,119.02
3,237.08
2,375.48
Operating Profit (PBDIT) excl Other Income
593.1
-420.4
180.39999999999998
544.9
228.1
106.19999999999999
Other Income
-78.34
-41.36
4.03
6.67
5.60
0.10
Operating Profit (PBDIT)
539.07
-452.72
187.53
554.56
236.22
108.53
Interest
7.09
4.29
1.40
3.44
3.94
4.37
Exceptional Items
0.00
54.52
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,532.02
284.99
850.52
1,236.52
830.61
590.10
Depreciation
24.35
9.08
3.08
2.96
2.52
2.23
Profit Before Tax
507.64
-411.56
183.05
548.16
229.76
101.93
Tax
121.41
-22.34
58.22
173.43
63.02
37.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
386.22
-389.22
124.83
374.74
166.74
64.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
386.22
-389.22
124.83
374.74
166.74
64.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
386.22
-389.22
124.83
374.74
166.74
64.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
858.69
472.50
993.27
685.65
311.94
146.10
Earnings per share (EPS)
3.51
-3.53
1.14
3.45
1.54
0.6
Diluted Earnings per share
3.51
-3.53
1.14
3.45
1.54
0.6
Operating Profit Margin (Excl OI)
11.31%
-9.17%
4.81%
14.87%
6.58%
4.28%
Gross Profit Margin
10.15%
-8.78%
4.96%
15.04%
6.7%
4.2%
PAT Margin
7.37%
-8.49%
3.33%
10.23%
4.81%
2.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2023 is 14.37% vs 22.09% in Jul 2022
Consolidate Net Profit
YoY Growth in year ended Jul 2023 is 199.23% vs -411.86% in Jul 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2023 is 250.07% vs -324.20% in Jul 2022
Interest
YoY Growth in year ended Jul 2023 is 65.12% vs 207.14% in Jul 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2023 has improved from Jul 2022
Compare Annual Results Of EARTH INFINITY CO. LTD. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,242.05
65,441.38
-60,199.33
-91.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,242.05
65,441.38
-60,199.33
-91.99%
Raw Material Cost
3,710.03
59,479.48
-55,769.45
-93.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.09
96.18
-89.09
-92.63%
Selling and Distribution Expenses
938.95
4,175.91
-3,236.96
-77.52%
Other Expenses
-0.71
17.19
-17.90
-104.13%
Total Expenditure (Excl Depreciation)
4,648.98
63,923.43
-59,274.45
-92.73%
Operating Profit (PBDIT) excl Other Income
593.07
1,517.95
-924.88
-60.93%
Other Income
-78.34
194.44
-272.78
-140.29%
Operating Profit (PBDIT)
539.07
3,709.68
-3,170.61
-85.47%
Interest
7.09
96.18
-89.09
-92.63%
Exceptional Items
0.00
-278.57
278.57
100.00%
Gross Profit (PBDT)
1,532.02
5,961.89
-4,429.87
-74.30%
Depreciation
24.35
1,997.31
-1,972.96
-98.78%
Profit Before Tax
507.64
1,337.62
-829.98
-62.05%
Tax
121.41
704.48
-583.07
-82.77%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
386.22
624.90
-238.68
-38.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
386.22
624.90
-238.68
-38.19%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
8.24
-8.24
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
386.22
633.13
-246.91
-39.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
858.69
24,543.31
-23,684.62
-96.50%
Earnings per share (EPS)
3.51
199.97
-196.46
-98.24%
Diluted Earnings per share
3.51
199.97
-196.46
-98.24%
Operating Profit Margin (Excl OI)
11.31%
2.32%
0.00
8.99%
Gross Profit Margin
10.15%
5.10%
0.00
5.05%
PAT Margin
7.37%
0.95%
0.00
6.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 524.20 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 14.37% vs 22.09% in Jul 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 38.62 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 199.23% vs -411.86% in Jul 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.74 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 250.07% vs -324.20% in Jul 2022
Annual - Interest
Interest 0.71 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 65.12% vs 207.14% in Jul 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.31%
in Jul 2023Figures in %
YoY Growth in year ended Jul 2023 has improved from Jul 2022






