Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
302.05
287.23
293.61
274.86
245.08
221.72
160.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
302.05
287.23
293.61
274.86
245.08
221.72
160.59
Raw Material Cost
101.08
102.42
97.68
87.12
75.56
71.92
48.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.11
55.01
46.09
33.34
31.41
33.64
23.45
Selling and Distribution Expenses
25.98
27.12
24.79
23.52
20.63
20.18
14.82
Other Expenses
3.21
3.79
5.35
5.99
6.45
6.05
4.45
Total Expenditure (Excl Depreciation)
225.26
222.50
222.09
203.85
192.07
186.28
131.03
Operating Profit (PBDIT) excl Other Income
76.8
64.7
71.5
71
53
35.4
29.6
Other Income
9.90
11.33
15.67
-3.71
-8.06
6.42
0.55
Operating Profit (PBDIT)
183.02
167.36
185.44
158.56
138.74
134.30
96.52
Interest
66.11
55.01
46.09
33.34
31.41
33.64
23.45
Exceptional Items
0.00
0.00
-5.54
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
104.64
93.51
97.67
96.47
75.72
57.36
45.97
Depreciation
96.33
91.29
98.25
91.27
93.80
92.44
66.40
Profit Before Tax
20.58
21.06
35.56
33.96
13.53
8.22
6.66
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.00
18.20
30.93
29.59
14.81
7.09
4.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.00
18.20
30.93
29.59
14.81
7.09
4.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.02
2.26
4.09
3.90
-1.57
1.02
0.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.02
20.46
35.02
33.49
13.24
8.11
5.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,321.12
1,322.20
1,244.88
1,282.67
1,154.57
1,062.62
894.16
Earnings per share (EPS)
0.46
0.48
0.85
0.87
0.37
0.26
0.21
Diluted Earnings per share
0.46
0.48
0.85
0.87
0.37
0.26
0.21
Operating Profit Margin (Excl OI)
25.42%
22.54%
24.36%
25.84%
21.63%
15.98%
18.41%
Gross Profit Margin
38.71%
39.12%
45.58%
45.56%
43.79%
45.4%
45.5%
PAT Margin
6.29%
6.34%
10.53%
10.76%
6.04%
3.2%
2.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.19% vs -2.18% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.44% vs -41.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.96% vs -8.13% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 20.18% vs 19.31% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Easterly Government Properties, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
302.05
553.09
-251.04
-45.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
302.05
553.09
-251.04
-45.39%
Raw Material Cost
101.08
25.96
75.12
289.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.11
338.47
-272.36
-80.47%
Selling and Distribution Expenses
25.98
32.39
-6.41
-19.79%
Other Expenses
3.21
-27.57
30.78
111.64%
Total Expenditure (Excl Depreciation)
225.26
121.09
104.17
86.03%
Operating Profit (PBDIT) excl Other Income
76.79
431.99
-355.20
-82.22%
Other Income
9.90
0.00
9.90
Operating Profit (PBDIT)
183.02
473.32
-290.30
-61.33%
Interest
66.11
338.47
-272.36
-80.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
104.64
521.50
-416.86
-79.93%
Depreciation
96.33
5.63
90.70
1,611.01%
Profit Before Tax
20.58
93.52
-72.94
-77.99%
Tax
0.00
1.12
-1.12
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
19.00
94.07
-75.07
-79.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.00
94.07
-75.07
-79.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.02
-3.48
4.50
129.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.02
90.60
-70.58
-77.90%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,321.12
1,253.82
67.30
5.37%
Earnings per share (EPS)
0.46
0.82
-0.36
-43.90%
Diluted Earnings per share
0.46
0.82
-0.36
-43.90%
Operating Profit Margin (Excl OI)
25.42%
78.11%
0.00
-52.69%
Gross Profit Margin
38.71%
17.93%
0.00
20.78%
PAT Margin
6.29%
17.01%
0.00
-10.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.19% vs -2.18% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.44% vs -41.43% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.96% vs -8.13% in Dec 2023
Annual - Interest
Interest 6.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.18% vs 19.31% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.42%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






