Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
10,106.00
9,309.00
8,171.00
5,769.00
1,458.00
3,009.00
6,385.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,106.00
9,309.00
8,171.00
5,769.00
1,458.00
3,009.00
6,385.00
Raw Material Cost
8,411.00
7,749.00
6,792.00
4,968.00
2,121.00
3,276.00
5,335.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,468.00
1,310.00
1,132.00
948.00
623.00
862.00
944.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
157.00
130.00
179.00
143.00
117.00
70.00
60.00
Selling and Distribution Expenses
1,027.00
1,015.00
927.00
808.00
379.00
534.00
613.00
Other Expenses
-162.50
-144.00
-131.10
-109.10
-74.00
-93.20
-100.40
Total Expenditure (Excl Depreciation)
9,438.00
8,764.00
7,719.00
5,776.00
2,500.00
3,810.00
5,948.00
Operating Profit (PBDIT) excl Other Income
668
545
452
-7
-1042
-801
437
Other Income
122.00
226.00
240.00
-201.00
59.00
14.00
25.00
Operating Profit (PBDIT)
1,568.00
1,593.00
1,370.00
366.00
-467.00
-261.00
990.00
Interest
157.00
130.00
179.00
143.00
117.00
70.00
60.00
Exceptional Items
-10.00
-91.00
-86.00
133.00
28.00
-439.00
-1.00
Gross Profit (PBDT)
1,695.00
1,560.00
1,379.00
801.00
-663.00
-267.00
1,050.00
Depreciation
743.00
770.00
673.00
564.00
480.00
503.00
499.00
Profit Before Tax
658.00
602.00
432.00
-208.00
-1,036.00
-1,273.00
430.00
Tax
164.00
150.00
108.00
-39.00
-178.00
-194.00
81.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
494.00
452.00
324.00
-169.00
-858.00
-1,079.00
349.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
494.00
452.00
324.00
-169.00
-858.00
-1,079.00
349.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
494.00
452.00
324.00
-169.00
-858.00
-1,079.00
349.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.27
0.27
0.27
0.27
0.27
0.27
0.27
Reserves
3,498.00
2,973.00
2,787.00
2,533.00
2,639.00
1,899.00
2,985.00
Earnings per share (EPS)
0.65
0.6
0.43
-0.22
-1.59
-2.23
0.74
Diluted Earnings per share
0.65
0.6
0.43
-0.22
-1.59
-2.23
0.74
Operating Profit Margin (Excl OI)
6.96%
6.41%
5.59%
0.05%
-69.0%
-25.86%
7.3%
Gross Profit Margin
13.86%
14.74%
13.52%
6.17%
-38.13%
-25.59%
14.55%
PAT Margin
4.89%
4.86%
3.97%
-2.93%
-58.85%
-35.86%
5.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 8.56% vs 13.93% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 9.29% vs 39.51% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 5.78% vs 20.97% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 20.77% vs -27.37% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of easyJet Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
10,106.00
28,442.02
-18,336.02
-64.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,106.00
28,442.02
-18,336.02
-64.47%
Raw Material Cost
8,411.00
22,357.64
-13,946.64
-62.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,468.00
5,639.93
-4,171.93
-73.97%
Power Cost
0
0
0.00
Manufacturing Expenses
157.00
608.87
-451.87
-74.21%
Selling and Distribution Expenses
1,027.00
1,894.25
-867.25
-45.78%
Other Expenses
-162.50
-624.88
462.38
74.00%
Total Expenditure (Excl Depreciation)
9,438.00
24,251.89
-14,813.89
-61.08%
Operating Profit (PBDIT) excl Other Income
668.00
4,190.13
-3,522.13
-84.06%
Other Income
122.00
554.92
-432.92
-78.01%
Operating Profit (PBDIT)
1,568.00
7,100.01
-5,532.01
-77.92%
Interest
157.00
608.87
-451.87
-74.21%
Exceptional Items
-10.00
-280.88
270.88
96.44%
Gross Profit (PBDT)
1,695.00
6,084.38
-4,389.38
-72.14%
Depreciation
743.00
2,354.97
-1,611.97
-68.45%
Profit Before Tax
658.00
3,855.30
-3,197.30
-82.93%
Tax
164.00
995.94
-831.94
-83.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
494.00
2,861.93
-2,367.93
-82.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
494.00
2,861.93
-2,367.93
-82.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
494.00
2,861.93
-2,367.93
-82.74%
Equity Capital
0
0
0.00
Face Value
0.27
0.09
0.00
Reserves
3,498.00
6,625.57
-3,127.57
-47.20%
Earnings per share (EPS)
0.65
0.60
0.05
8.33%
Diluted Earnings per share
0.65
0.60
0.05
8.33%
Operating Profit Margin (Excl OI)
6.96%
14.73%
0.00
-7.77%
Gross Profit Margin
13.86%
21.83%
0.00
-7.97%
PAT Margin
4.89%
10.06%
0.00
-5.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,010.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.56% vs 13.93% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 49.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.29% vs 39.51% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 144.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.78% vs 20.97% in Sep 2024
Annual - Interest
Interest 15.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 20.77% vs -27.37% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.96%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






