Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
310.16
207.73
259.57
158.38
192.67
329.01
264.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
310.16
207.73
259.57
158.38
192.67
329.01
264.37
Raw Material Cost
9.84
15.55
7.75
3.85
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.24
111.06
96.85
88.94
98.13
125.03
103.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
81.62
102.77
56.83
26.42
25.25
32.70
40.51
Selling and Distribution Expenses
58.46
57.04
54.04
47.23
42.87
57.35
53.16
Other Expenses
-6.20
-7.74
-4.00
-1.47
0.69
4.02
-1.49
Total Expenditure (Excl Depreciation)
206.15
209.06
175.49
151.77
173.18
255.31
182.15
Operating Profit (PBDIT) excl Other Income
104
-1.3
84.1
6.6000000000000005
19.5
73.7
82.2
Other Income
0.00
0.00
-0.48
-0.10
0.00
0.00
0.00
Operating Profit (PBDIT)
127.50
18.69
100.44
18.26
51.67
115.66
102.29
Interest
81.62
102.77
56.83
26.42
25.25
32.70
40.51
Exceptional Items
-0.37
-33.10
-4.30
-9.40
-31.13
-31.33
-42.78
Gross Profit (PBDT)
276.83
172.18
234.97
142.78
160.49
287.06
244.30
Depreciation
23.49
20.01
16.85
11.75
32.18
41.96
20.07
Profit Before Tax
22.02
-137.20
22.47
-29.30
-36.90
9.67
-1.06
Tax
11.57
6.92
13.72
-9.28
-7.63
-6.23
-9.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.45
-144.12
8.75
-20.02
-29.27
13.78
-3.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.45
-144.12
8.75
-20.02
-29.27
13.78
-3.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.00
0.00
0.00
0.00
2.12
12.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.45
-144.12
8.75
-20.02
-29.27
15.90
8.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
120.04
112.71
171.57
191.46
870.67
951.95
1,313.98
Earnings per share (EPS)
-0.0
-0.6
0.06
4.78
-0.13
-0.13
-0.64
Diluted Earnings per share
-0.0
-0.6
0.06
4.78
-0.13
-0.13
-0.64
Operating Profit Margin (Excl OI)
33.54%
-0.64%
32.39%
4.17%
10.12%
22.4%
31.1%
Gross Profit Margin
14.67%
-56.41%
15.15%
-11.08%
-2.44%
15.69%
7.19%
PAT Margin
3.37%
-69.37%
3.37%
-12.64%
-15.19%
4.19%
-1.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 49.35% vs -19.99% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 107.29% vs -1,756.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 581.82% vs -81.47% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.62% vs 80.99% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of ECN Capital Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
310.16
1,523.29
-1,213.13
-79.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
310.16
1,523.29
-1,213.13
-79.64%
Raw Material Cost
9.84
21.25
-11.41
-53.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
118.24
215.32
-97.08
-45.09%
Power Cost
0
0
0.00
Manufacturing Expenses
81.62
250.79
-169.17
-67.45%
Selling and Distribution Expenses
58.46
538.83
-480.37
-89.15%
Other Expenses
-6.20
-12.89
6.69
51.90%
Total Expenditure (Excl Depreciation)
206.15
897.28
-691.13
-77.03%
Operating Profit (PBDIT) excl Other Income
104.02
626.00
-521.98
-83.38%
Other Income
0.00
12.09
-12.09
-100.00%
Operating Profit (PBDIT)
127.50
721.99
-594.49
-82.34%
Interest
81.62
250.79
-169.17
-67.45%
Exceptional Items
-0.37
0.00
-0.37
Gross Profit (PBDT)
276.83
1,418.14
-1,141.31
-80.48%
Depreciation
23.49
83.89
-60.40
-72.00%
Profit Before Tax
22.02
387.30
-365.28
-94.31%
Tax
11.57
104.19
-92.62
-88.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
10.45
283.11
-272.66
-96.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.45
283.11
-272.66
-96.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.45
283.11
-272.66
-96.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
120.04
1,201.06
-1,081.02
-90.01%
Earnings per share (EPS)
-0.00
16.30
-16.30
-100.00%
Diluted Earnings per share
-0.00
16.30
-16.30
-100.00%
Operating Profit Margin (Excl OI)
33.54%
41.10%
0.00
-7.56%
Gross Profit Margin
14.67%
30.93%
0.00
-16.26%
PAT Margin
3.37%
18.59%
0.00
-15.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.35% vs -19.99% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.29% vs -1,756.32% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 581.82% vs -81.47% in Dec 2023
Annual - Interest
Interest 8.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.62% vs 80.99% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.54%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






