Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
43.96
28.01
17.74
15.29
12.67
12.19
12.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43.96
28.01
17.74
15.29
12.67
12.19
12.44
Raw Material Cost
6.94
4.61
4.01
7.13
0.00
0.00
0.00
Purchase of Finished goods
5.26
3.33
1.69
0.93
3.76
4.01
2.59
(Increase) / Decrease In Stocks
-5.57
-2.17
0.27
-2.19
0.46
0.19
3.59
Employee Cost
3.86
3.25
2.91
2.80
1.87
1.43
1.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1.77
Other Expenses
2.49
2.54
4.96
3.81
6.03
5.09
1.28
Total Expenditure (Excl Depreciation)
12.98
11.56
13.84
12.48
12.12
10.72
10.62
Operating Profit (PBDIT) excl Other Income
30.98
16.45
3.90
2.81
0.55
1.47
1.82
Other Income
2.34
7.26
3.79
11.87
5.81
1.03
0.46
Operating Profit (PBDIT)
33.32
23.71
7.69
14.68
6.36
2.50
2.28
Interest
0.64
0.70
0.15
0.00
0.31
0.80
1.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32.68
23.01
7.54
14.68
6.05
1.70
1.27
Depreciation
1.01
0.80
0.93
0.47
0.48
0.48
0.47
Profit Before Tax
31.67
22.21
6.61
14.21
5.57
1.22
0.79
Tax
8.29
3.98
0.42
1.51
1.10
0.11
-0.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.38
18.23
6.19
12.70
4.47
1.11
1.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.38
18.23
6.19
12.70
4.47
1.11
1.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
-0.39
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.42
17.84
6.19
12.70
4.47
1.11
1.10
Equity Capital
19.30
19.29
19.30
19.30
19.30
19.30
17.54
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
58.63
46.53
26.53
30.30
12.47
-1.71
0.20
Earnings per share (EPS)
12.13
9.25
3.21
6.58
2.32
0.58
0.57
Diluted Earnings per share
12.12
9.44
3.21
6.56
2.32
0.57
0.62
Operating Profit Margin (Excl OI)
70.47%
58.73%
21.98%
18.38%
4.34%
12.85%
17.32%
Gross Profit Margin
74.34%
82.15%
42.5%
96.01%
47.75%
14.86%
12.08%
PAT Margin
53.18%
65.08%
34.89%
83.06%
35.28%
9.7%
10.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 56.94% vs 57.89% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 31.28% vs 188.21% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 88.33% vs 321.79% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -8.57% vs 366.67% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Eco Recyc. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
43.96
203.29
-159.33
-78.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43.96
203.29
-159.33
-78.38%
Raw Material Cost
6.94
123.27
-116.33
-94.37%
Purchase of Finished goods
5.26
0.00
5.26
(Increase) / Decrease In Stocks
-5.57
0.00
-5.57
Employee Cost
3.86
5.66
-1.80
-31.80%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.49
6.67
-4.18
-62.67%
Total Expenditure (Excl Depreciation)
12.98
135.60
-122.62
-90.43%
Operating Profit (PBDIT) excl Other Income
30.98
67.69
-36.71
-54.23%
Other Income
2.34
4.75
-2.41
-50.74%
Operating Profit (PBDIT)
33.32
72.44
-39.12
-54.00%
Interest
0.64
0.36
0.28
77.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
32.68
72.08
-39.40
-54.66%
Depreciation
1.01
0.52
0.49
94.23%
Profit Before Tax
31.67
71.56
-39.89
-55.74%
Tax
8.29
18.67
-10.38
-55.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.38
52.89
-29.51
-55.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.38
52.89
-29.51
-55.80%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.04
0.00
0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.42
52.89
-29.47
-55.72%
Equity Capital
19.30
26.70
-7.40
-27.72%
Face Value
10.00
10.00
0.00
Reserves
58.63
382.07
-323.44
-84.65%
Earnings per share (EPS)
12.13
19.81
-7.68
-38.77%
Diluted Earnings per share
12.12
25.83
-13.71
-53.08%
Operating Profit Margin (Excl OI)
70.47%
33.30%
0.00
37.17%
Gross Profit Margin
74.34%
35.46%
0.00
38.88%
PAT Margin
53.18%
26.02%
0.00
27.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 43.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.94% vs 57.89% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.28% vs 188.21% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.33% vs 321.79% in Mar 2024
Annual - Interest
Interest 0.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.57% vs 366.67% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.47%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






