Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,732.00
2,609.00
2,311.00
1,944.00
1,583.00
1,423.00
1,570.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,732.00
2,609.00
2,311.00
1,944.00
1,583.00
1,423.00
1,570.00
Raw Material Cost
1,300.00
1,258.00
1,075.00
891.00
760.00
713.00
759.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
778.00
781.00
682.00
560.00
475.00
444.00
479.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
218.00
187.00
148.00
95.00
79.00
81.00
82.00
Selling and Distribution Expenses
502.00
499.00
477.00
396.00
288.00
261.00
275.00
Other Expenses
-99.60
-96.80
-83.00
-65.50
-55.40
-52.50
-56.10
Total Expenditure (Excl Depreciation)
1,802.00
1,757.00
1,552.00
1,287.00
1,048.00
974.00
1,034.00
Operating Profit (PBDIT) excl Other Income
930
852
759
657
535
449
536
Other Income
245.00
276.00
233.00
105.00
64.00
47.00
61.00
Operating Profit (PBDIT)
1,375.00
1,294.00
969.00
856.00
692.00
589.00
689.00
Interest
218.00
187.00
148.00
95.00
79.00
81.00
82.00
Exceptional Items
-53.00
-83.00
-94.00
-9.00
5.00
-6.00
1.00
Gross Profit (PBDT)
1,432.00
1,351.00
1,236.00
1,053.00
823.00
710.00
811.00
Depreciation
266.00
225.00
193.00
149.00
132.00
125.00
123.00
Profit Before Tax
838.00
799.00
534.00
603.00
486.00
377.00
485.00
Tax
274.00
254.00
226.00
188.00
151.00
124.00
153.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
521.00
507.00
267.00
386.00
313.00
238.00
312.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
521.00
507.00
267.00
386.00
313.00
238.00
312.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.00
38.00
41.00
31.00
30.00
28.00
34.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
564.00
545.00
308.00
417.00
343.00
266.00
346.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
-922.00
-908.00
-679.00
-718.00
-953.00
-1,230.00
-1,193.00
Earnings per share (EPS)
2.12
2.01
1.01
1.46
1.19
0.97
1.29
Diluted Earnings per share
2.12
2.01
1.01
1.46
1.19
0.97
1.29
Operating Profit Margin (Excl OI)
31.63%
30.39%
23.5%
30.97%
31.33%
29.3%
32.17%
Gross Profit Margin
40.41%
39.25%
31.46%
38.68%
39.04%
35.28%
38.73%
PAT Margin
19.07%
19.43%
11.55%
19.86%
19.77%
16.73%
19.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.71% vs 12.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3.49% vs 76.95% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.00% vs 38.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 16.58% vs 26.35% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Edenred SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,732.00
57,693.00
-54,961.00
-95.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,732.00
57,693.00
-54,961.00
-95.26%
Raw Material Cost
1,300.00
0
1,300.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
778.00
10,160.00
-9,382.00
-92.34%
Power Cost
0
0
0.00
Manufacturing Expenses
218.00
21,776.00
-21,558.00
-99.00%
Selling and Distribution Expenses
502.00
0
502.00
Other Expenses
-99.60
2,749.30
-2,848.90
-103.62%
Total Expenditure (Excl Depreciation)
1,802.00
59,429.00
-57,627.00
-96.97%
Operating Profit (PBDIT) excl Other Income
930.00
-1,736.00
2,666.00
153.57%
Other Income
245.00
42,842.00
-42,597.00
-99.43%
Operating Profit (PBDIT)
1,375.00
10,739.00
-9,364.00
-87.20%
Interest
218.00
39,825.00
-39,607.00
-99.45%
Exceptional Items
-53.00
-24.00
-29.00
-120.83%
Gross Profit (PBDT)
1,432.00
0.00
1,432.00
Depreciation
266.00
1,319.00
-1,053.00
-79.83%
Profit Before Tax
838.00
10,929.00
-10,091.00
-92.33%
Tax
274.00
2,349.00
-2,075.00
-88.34%
Provisions and contingencies
0
2,161.00
-2,161.00
-100.00%
Profit After Tax
521.00
6,598.00
-6,077.00
-92.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
521.00
6,598.00
-6,077.00
-92.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
43.00
979.00
-936.00
-95.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
564.00
7,577.00
-7,013.00
-92.56%
Equity Capital
0
0
0.00
Face Value
2.00
3.00
0.00
Reserves
-922.00
69,518.00
-70,440.00
-101.33%
Earnings per share (EPS)
2.12
2.18
-0.06
-2.75%
Diluted Earnings per share
2.12
2.18
-0.06
-2.75%
Operating Profit Margin (Excl OI)
31.63%
10.68%
0.00
20.95%
Gross Profit Margin
40.41%
21.23%
0.00
19.18%
PAT Margin
19.07%
6.56%
0.00
12.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 273.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.71% vs 12.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 56.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.49% vs 76.95% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.00% vs 38.32% in Dec 2024
Annual - Interest
Interest 21.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.58% vs 26.35% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






