Edenred SE

  • Market Cap: N/A
  • Industry: Regional Banks
  • ISIN: FR0010908533
EUR
15.72
0.34 (2.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,732.00
2,609.00
2,311.00
1,944.00
1,583.00
1,423.00
1,570.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,732.00
2,609.00
2,311.00
1,944.00
1,583.00
1,423.00
1,570.00
Raw Material Cost
1,300.00
1,258.00
1,075.00
891.00
760.00
713.00
759.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
778.00
781.00
682.00
560.00
475.00
444.00
479.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
218.00
187.00
148.00
95.00
79.00
81.00
82.00
Selling and Distribution Expenses
502.00
499.00
477.00
396.00
288.00
261.00
275.00
Other Expenses
-99.60
-96.80
-83.00
-65.50
-55.40
-52.50
-56.10
Total Expenditure (Excl Depreciation)
1,802.00
1,757.00
1,552.00
1,287.00
1,048.00
974.00
1,034.00
Operating Profit (PBDIT) excl Other Income
930
852
759
657
535
449
536
Other Income
245.00
276.00
233.00
105.00
64.00
47.00
61.00
Operating Profit (PBDIT)
1,375.00
1,294.00
969.00
856.00
692.00
589.00
689.00
Interest
218.00
187.00
148.00
95.00
79.00
81.00
82.00
Exceptional Items
-53.00
-83.00
-94.00
-9.00
5.00
-6.00
1.00
Gross Profit (PBDT)
1,432.00
1,351.00
1,236.00
1,053.00
823.00
710.00
811.00
Depreciation
266.00
225.00
193.00
149.00
132.00
125.00
123.00
Profit Before Tax
838.00
799.00
534.00
603.00
486.00
377.00
485.00
Tax
274.00
254.00
226.00
188.00
151.00
124.00
153.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
521.00
507.00
267.00
386.00
313.00
238.00
312.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
521.00
507.00
267.00
386.00
313.00
238.00
312.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.00
38.00
41.00
31.00
30.00
28.00
34.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
564.00
545.00
308.00
417.00
343.00
266.00
346.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
-922.00
-908.00
-679.00
-718.00
-953.00
-1,230.00
-1,193.00
Earnings per share (EPS)
2.12
2.01
1.01
1.46
1.19
0.97
1.29
Diluted Earnings per share
2.12
2.01
1.01
1.46
1.19
0.97
1.29
Operating Profit Margin (Excl OI)
31.63%
30.39%
23.5%
30.97%
31.33%
29.3%
32.17%
Gross Profit Margin
40.41%
39.25%
31.46%
38.68%
39.04%
35.28%
38.73%
PAT Margin
19.07%
19.43%
11.55%
19.86%
19.77%
16.73%
19.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 4.71% vs 12.89% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 3.49% vs 76.95% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 11.00% vs 38.32% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 16.58% vs 26.35% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Edenred SE With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
2,732.00
57,693.00
-54,961.00
-95.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,732.00
57,693.00
-54,961.00
-95.26%
Raw Material Cost
1,300.00
0
1,300.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
778.00
10,160.00
-9,382.00
-92.34%
Power Cost
0
0
0.00
Manufacturing Expenses
218.00
21,776.00
-21,558.00
-99.00%
Selling and Distribution Expenses
502.00
0
502.00
Other Expenses
-99.60
2,749.30
-2,848.90
-103.62%
Total Expenditure (Excl Depreciation)
1,802.00
59,429.00
-57,627.00
-96.97%
Operating Profit (PBDIT) excl Other Income
930.00
-1,736.00
2,666.00
153.57%
Other Income
245.00
42,842.00
-42,597.00
-99.43%
Operating Profit (PBDIT)
1,375.00
10,739.00
-9,364.00
-87.20%
Interest
218.00
39,825.00
-39,607.00
-99.45%
Exceptional Items
-53.00
-24.00
-29.00
-120.83%
Gross Profit (PBDT)
1,432.00
0.00
1,432.00
Depreciation
266.00
1,319.00
-1,053.00
-79.83%
Profit Before Tax
838.00
10,929.00
-10,091.00
-92.33%
Tax
274.00
2,349.00
-2,075.00
-88.34%
Provisions and contingencies
0
2,161.00
-2,161.00
-100.00%
Profit After Tax
521.00
6,598.00
-6,077.00
-92.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
521.00
6,598.00
-6,077.00
-92.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
43.00
979.00
-936.00
-95.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
564.00
7,577.00
-7,013.00
-92.56%
Equity Capital
0
0
0.00
Face Value
2.00
3.00
0.00
Reserves
-922.00
69,518.00
-70,440.00
-101.33%
Earnings per share (EPS)
2.12
2.18
-0.06
-2.75%
Diluted Earnings per share
2.12
2.18
-0.06
-2.75%
Operating Profit Margin (Excl OI)
31.63%
10.68%
0.00
20.95%
Gross Profit Margin
40.41%
21.23%
0.00
19.18%
PAT Margin
19.07%
6.56%
0.00
12.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 273.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.71% vs 12.89% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 56.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.49% vs 76.95% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.00% vs 38.32% in Dec 2024

Annual - Interest
Interest 21.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.58% vs 26.35% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.63%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024