Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
2,253.70
2,251.60
2,171.70
2,087.30
1,949.70
2,141.00
2,234.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,253.70
2,251.60
2,171.70
2,087.30
1,949.70
2,141.00
2,234.40
Raw Material Cost
1,298.00
1,310.60
1,290.40
1,135.30
1,063.70
1,173.80
1,201.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.50
78.50
71.40
67.90
61.20
62.60
68.00
Selling and Distribution Expenses
655.90
630.90
617.40
616.90
572.20
614.30
687.00
Other Expenses
-1.81
-2.00
-1.59
-1.01
-0.59
-0.91
-0.69
Total Expenditure (Excl Depreciation)
2,012.30
2,000.00
1,963.30
1,810.00
1,691.20
1,841.60
1,949.60
Operating Profit (PBDIT) excl Other Income
241.4
251.6
208.4
277.3
258.5
299.40000000000003
284.8
Other Income
-2.30
-3.80
5.00
-1.10
-0.80
-0.30
15.00
Operating Profit (PBDIT)
327.20
339.20
303.30
363.30
346.50
391.00
397.10
Interest
76.50
78.50
71.40
67.90
61.20
62.60
68.00
Exceptional Items
-41.70
-21.60
-17.90
-62.30
-109.20
-626.80
-68.00
Gross Profit (PBDT)
955.70
941.00
881.30
952.00
886.00
967.20
1,032.90
Depreciation
88.10
91.40
89.90
87.10
88.80
91.90
97.30
Profit Before Tax
120.90
147.70
124.10
146.00
87.30
-390.30
163.80
Tax
22.30
33.00
24.60
29.00
19.70
-18.10
60.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98.60
114.70
99.50
117.00
67.60
-372.20
103.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98.60
114.70
99.50
117.00
67.60
-372.20
103.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.60
114.70
99.50
117.00
67.60
-372.20
103.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,584.10
1,540.50
1,467.10
1,584.30
1,432.90
1,303.50
1,744.60
Earnings per share (EPS)
1.97
2.21
1.86
2.12
1.24
-6.88
1.9
Diluted Earnings per share
1.97
2.21
1.86
2.12
1.24
-6.88
1.9
Operating Profit Margin (Excl OI)
10.71%
11.17%
9.6%
13.29%
13.26%
13.98%
12.75%
Gross Profit Margin
9.27%
10.62%
9.85%
11.17%
9.03%
-13.94%
11.69%
PAT Margin
4.38%
5.09%
4.58%
5.61%
3.47%
-17.38%
4.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 0.09% vs 3.68% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -14.04% vs 15.28% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -3.94% vs 14.98% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is -2.55% vs 9.94% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Edgewell Personal Care Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,253.70
2,887.00
-633.30
-21.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,253.70
2,887.00
-633.30
-21.94%
Raw Material Cost
1,298.00
1,784.20
-486.20
-27.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
76.50
155.70
-79.20
-50.87%
Selling and Distribution Expenses
655.90
621.90
34.00
5.47%
Other Expenses
-1.81
-12.41
10.60
85.41%
Total Expenditure (Excl Depreciation)
2,012.30
2,437.70
-425.40
-17.45%
Operating Profit (PBDIT) excl Other Income
241.40
449.30
-207.90
-46.27%
Other Income
-2.30
-27.60
25.30
91.67%
Operating Profit (PBDIT)
327.20
542.20
-215.00
-39.65%
Interest
76.50
155.70
-79.20
-50.87%
Exceptional Items
-41.70
-212.20
170.50
80.35%
Gross Profit (PBDT)
955.70
1,102.80
-147.10
-13.34%
Depreciation
88.10
120.50
-32.40
-26.89%
Profit Before Tax
120.90
53.80
67.10
124.72%
Tax
22.30
15.70
6.60
42.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
98.60
38.10
60.50
158.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
98.60
38.10
60.50
158.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.60
38.10
60.50
158.79%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,584.10
135.80
1,448.30
1,066.49%
Earnings per share (EPS)
1.97
0.52
1.45
278.85%
Diluted Earnings per share
1.97
0.52
1.45
278.85%
Operating Profit Margin (Excl OI)
10.71%
15.56%
0.00
-4.85%
Gross Profit Margin
9.27%
6.04%
0.00
3.23%
PAT Margin
4.38%
1.32%
0.00
3.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 225.37 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.09% vs 3.68% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.86 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -14.04% vs 15.28% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.95 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -3.94% vs 14.98% in Sep 2023
Annual - Interest
Interest 7.65 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -2.55% vs 9.94% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.71%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






