Edifier Technology Co. Ltd.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100000L71
CNY
12.60
-0.38 (-2.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,920.12
2,672.75
2,195.20
2,286.30
1,919.44
1,232.97
872.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,920.12
2,672.75
2,195.20
2,286.30
1,919.44
1,232.97
872.14
Raw Material Cost
1,769.08
1,674.03
1,492.26
1,584.35
1,316.05
824.25
626.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
354.47
334.51
322.66
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.38
2.57
1.22
1.29
0.91
0.65
0.50
Selling and Distribution Expenses
463.79
398.68
286.87
266.27
180.00
148.18
134.20
Other Expenses
-18.12
-17.72
-19.25
12.69
11.34
7.81
5.64
Total Expenditure (Excl Depreciation)
2,408.49
2,232.58
1,910.51
1,978.84
1,610.35
1,051.14
817.23
Operating Profit (PBDIT) excl Other Income
511.59999999999997
440.20000000000005
284.7
307.5
309.1
181.8
54.900000000000006
Other Income
41.20
81.00
17.16
86.05
34.79
31.46
46.49
Operating Profit (PBDIT)
599.75
530.37
310.42
420.49
363.16
201.29
99.00
Interest
2.38
2.57
1.22
1.29
0.91
0.65
0.50
Exceptional Items
16.31
2.76
17.03
11.01
4.46
-10.53
-4.85
Gross Profit (PBDT)
1,151.03
998.72
702.94
701.96
603.39
408.72
246.04
Depreciation
49.47
21.03
22.48
47.20
39.43
34.12
31.19
Profit Before Tax
564.21
509.53
303.76
383.02
327.28
155.99
62.46
Tax
67.55
50.11
36.62
55.93
34.93
33.56
15.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
449.23
419.60
246.57
315.56
276.09
122.79
53.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
449.23
419.60
246.57
315.56
276.09
122.79
53.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
47.43
39.82
20.27
11.82
15.04
-0.78
-7.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
496.66
459.42
266.84
327.38
291.14
122.01
45.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,787.16
2,541.80
2,301.42
2,196.26
2,053.41
1,869.01
1,785.77
Earnings per share (EPS)
0.51
0.47
0.28
0.35
0.31
0.14
0.06
Diluted Earnings per share
0.51
0.47
0.28
0.35
0.31
0.14
0.06
Operating Profit Margin (Excl OI)
17.43%
16.03%
12.34%
12.56%
15.05%
11.01%
2.44%
Gross Profit Margin
21.02%
19.85%
14.86%
18.82%
19.11%
15.42%
10.74%
PAT Margin
15.38%
15.7%
11.23%
13.8%
14.38%
9.96%
6.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 9.25% vs 21.76% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 8.12% vs 72.19% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 24.30% vs 53.22% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -7.69% vs 116.67% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Edifier Technology Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,920.12
0
2,920.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,920.12
0
2,920.12
Raw Material Cost
1,769.08
0
1,769.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
354.47
0
354.47
Power Cost
0
0
0.00
Manufacturing Expenses
2.38
0
2.38
Selling and Distribution Expenses
463.79
0
463.79
Other Expenses
-18.12
0.00
-18.12
Total Expenditure (Excl Depreciation)
2,408.49
0
2,408.49
Operating Profit (PBDIT) excl Other Income
511.63
0.00
511.63
Other Income
41.20
0
41.20
Operating Profit (PBDIT)
599.75
0
599.75
Interest
2.38
0
2.38
Exceptional Items
16.31
0
16.31
Gross Profit (PBDT)
1,151.03
0
1,151.03
Depreciation
49.47
0
49.47
Profit Before Tax
564.21
0
564.21
Tax
67.55
0
67.55
Provisions and contingencies
0
0
0.00
Profit After Tax
449.23
0
449.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
449.23
0
449.23
Share in Profit of Associates
0
0
0.00
Minority Interest
47.43
0
47.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
496.66
0
496.66
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,787.16
0
2,787.16
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
17.43%
0%
0.00
17.43%
Gross Profit Margin
21.02%
0%
0.00
21.02%
PAT Margin
15.38%
0%
0.00
15.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 292.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.25% vs 21.76% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 49.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.12% vs 72.19% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.30% vs 53.22% in Dec 2023

Annual - Interest
Interest 0.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.69% vs 116.67% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.43%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023