Educational Book JSC in Hanoi City

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: VN000000EBS6
VND
12,500.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
72,619.12
79,689.29
99,189.85
1,18,592.31
1,14,216.76
1,70,371.85
1,84,770.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72,619.12
79,689.29
99,189.85
1,18,592.31
1,14,216.76
1,70,371.85
1,84,770.45
Raw Material Cost
43,950.02
51,340.91
67,090.05
87,621.44
96,653.23
1,18,683.26
1,30,183.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,114.11
8,218.73
9,576.96
10,658.58
10,374.84
14,674.36
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
755.64
1,211.98
1,356.43
1,939.25
210.18
51.71
21.53
Selling and Distribution Expenses
19,619.96
19,601.10
21,608.63
22,219.70
20,409.07
39,568.56
40,626.38
Other Expenses
-1,086.98
-943.07
-1,093.34
-1,259.78
-1,058.50
-1,472.61
-2.15
Total Expenditure (Excl Depreciation)
63,569.99
70,942.01
88,698.68
1,09,841.15
1,17,062.29
1,58,251.82
1,70,809.41
Operating Profit (PBDIT) excl Other Income
9049.1
8747.3
10491.199999999999
8751.2
-2845.5
12120
13961
Other Income
8,419.77
7,269.21
8,196.69
8,089.45
12,345.52
987.24
1,081.81
Operating Profit (PBDIT)
19,830.97
18,397.57
21,250.97
19,708.35
10,400.23
14,040.76
15,935.48
Interest
755.64
1,211.98
1,356.43
1,939.25
210.18
51.71
21.53
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
28,669.09
28,348.37
32,099.81
30,970.87
17,563.54
51,688.59
54,587.42
Depreciation
2,362.07
2,381.09
2,563.10
2,867.73
900.24
933.48
892.64
Profit Before Tax
16,713.25
14,804.50
17,331.44
14,901.37
9,289.81
13,055.56
15,021.32
Tax
1,395.74
1,718.25
2,100.33
1,230.09
1,277.37
2,769.08
2,975.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,345.22
9,881.40
12,121.50
10,345.31
8,046.31
9,257.84
10,840.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,345.22
9,881.40
12,121.50
10,345.31
8,046.31
9,257.84
10,840.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5,972.29
3,204.85
3,109.61
3,325.98
-33.87
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,317.51
13,086.25
15,231.10
13,671.28
8,012.44
9,257.84
10,840.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,37,618.04
1,37,969.50
1,36,668.90
1,33,205.12
1,30,944.61
1,28,002.60
1,27,681.70
Earnings per share (EPS)
937.75
991.55
1216.34
1038.1
807.41
928.98
1087.84
Diluted Earnings per share
937.75
991.55
1216.34
1038.1
807.41
928.98
1087.84
Operating Profit Margin (Excl OI)
12.46%
10.98%
10.58%
7.38%
-2.49%
7.11%
7.56%
Gross Profit Margin
26.27%
21.57%
20.06%
14.98%
8.92%
8.21%
8.61%
PAT Margin
12.87%
12.4%
12.22%
8.72%
7.04%
5.43%
5.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -8.87% vs -19.66% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 17.05% vs -14.08% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 2.54% vs -14.75% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -37.66% vs -10.65% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Educational Book JSC in Hanoi City With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
72,619.12
13,31,233.54
-12,58,614.42
-94.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72,619.12
13,31,233.54
-12,58,614.42
-94.54%
Raw Material Cost
43,950.02
10,26,120.21
-9,82,170.19
-95.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,114.11
81,695.68
-71,581.57
-87.62%
Power Cost
0
0
0.00
Manufacturing Expenses
755.64
3,308.85
-2,553.21
-77.16%
Selling and Distribution Expenses
19,619.96
2,26,578.40
-2,06,958.44
-91.34%
Other Expenses
-1,086.98
-8,500.45
7,413.47
87.21%
Total Expenditure (Excl Depreciation)
63,569.99
12,52,698.61
-11,89,128.62
-94.93%
Operating Profit (PBDIT) excl Other Income
9,049.13
78,534.93
-69,485.80
-88.48%
Other Income
8,419.77
3,441.53
4,978.24
144.65%
Operating Profit (PBDIT)
19,830.97
86,272.88
-66,441.91
-77.01%
Interest
755.64
3,308.85
-2,553.21
-77.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
28,669.09
3,05,113.32
-2,76,444.23
-90.60%
Depreciation
2,362.07
4,296.43
-1,934.36
-45.02%
Profit Before Tax
16,713.25
78,667.60
-61,954.35
-78.75%
Tax
1,395.74
17,682.02
-16,286.28
-92.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,345.22
50,618.04
-41,272.82
-81.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,345.22
50,618.04
-41,272.82
-81.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
5,972.29
0.00
5,972.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,317.51
50,618.04
-35,300.53
-69.74%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,37,618.04
3,33,868.79
-1,96,250.75
-58.78%
Earnings per share (EPS)
937.75
5,459.35
-4,521.60
-82.82%
Diluted Earnings per share
937.75
5,459.35
-4,521.60
-82.82%
Operating Profit Margin (Excl OI)
12.46%
5.90%
0.00
6.56%
Gross Profit Margin
26.27%
6.23%
0.00
20.04%
PAT Margin
12.87%
3.80%
0.00
9.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,261.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.87% vs -19.66% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,531.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.05% vs -14.08% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,141.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.54% vs -14.75% in Dec 2023

Annual - Interest
Interest 75.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -37.66% vs -10.65% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.46%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023