Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,90,393.60
2,03,960.57
2,11,206.99
1,49,714.37
1,65,637.38
1,69,507.16
1,85,140.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,90,393.60
2,03,960.57
2,11,206.99
1,49,714.37
1,65,637.38
1,69,507.16
1,85,140.89
Raw Material Cost
1,75,053.09
1,87,718.71
1,95,093.37
1,33,948.47
1,43,330.06
1,43,564.78
1,53,639.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,668.38
8,561.32
6,028.48
8,075.05
9,730.01
11,681.07
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,415.23
1,592.04
1,736.02
1,509.25
137.27
79.24
113.03
Selling and Distribution Expenses
15,530.82
14,353.17
14,226.89
15,161.94
20,373.28
21,620.14
24,875.65
Other Expenses
-1,008.36
-1,015.34
-776.45
-958.43
-986.73
-1,176.03
-11.30
Total Expenditure (Excl Depreciation)
1,90,583.91
2,02,071.88
2,09,320.26
1,49,110.41
1,63,703.34
1,65,184.92
1,78,514.95
Operating Profit (PBDIT) excl Other Income
-190.3
1888.7
1886.6999999999998
604
1934
4322.200000000001
6625.900000000001
Other Income
1,848.62
3,425.79
2,252.83
3,729.22
2,939.52
1,724.17
1,083.70
Operating Profit (PBDIT)
2,391.71
6,334.68
5,251.10
5,332.59
5,493.78
6,768.30
8,577.33
Interest
1,415.23
1,592.04
1,736.02
1,509.25
137.27
79.24
113.03
Exceptional Items
114.85
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
15,340.51
16,241.86
16,113.62
15,765.91
22,307.32
25,942.38
31,501.59
Depreciation
733.39
1,020.20
1,111.54
999.40
620.22
721.89
867.68
Profit Before Tax
357.93
3,722.44
2,403.55
2,823.94
4,736.29
5,967.18
7,596.62
Tax
779.21
980.39
984.47
452.06
552.89
974.70
1,446.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,054.29
1,589.03
159.30
1,787.30
3,381.39
3,857.23
5,169.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,054.29
1,589.03
159.30
1,787.30
3,381.39
3,857.23
5,169.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
633.00
1,153.01
1,259.78
584.58
802.01
1,135.25
980.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-421.29
2,742.04
1,419.08
2,371.88
4,183.40
4,992.47
6,149.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
46,524.30
47,578.59
50,032.56
54,665.11
56,920.81
53,538.15
58,549.69
Earnings per share (EPS)
-260.77
393.03
39.4
442.07
836.36
954.05
1278.66
Diluted Earnings per share
-260.77
393.03
39.4
442.07
836.36
954.05
1278.66
Operating Profit Margin (Excl OI)
-0.1%
0.93%
0.89%
0.4%
1.17%
2.55%
3.58%
Gross Profit Margin
0.57%
2.33%
1.66%
2.55%
3.23%
3.95%
4.57%
PAT Margin
-0.55%
0.78%
0.08%
1.19%
2.04%
2.28%
2.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -6.65% vs -3.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -115.36% vs 93.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -81.33% vs -2.98% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -11.11% vs -8.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Educational Book JSC in Ho Chi Minh City With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,90,393.60
6,14,476.88
-4,24,083.28
-69.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,90,393.60
6,14,476.88
-4,24,083.28
-69.02%
Raw Material Cost
1,75,053.09
3,76,541.38
-2,01,488.29
-53.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,668.38
1,13,274.04
-1,04,605.66
-92.35%
Power Cost
0
0
0.00
Manufacturing Expenses
1,415.23
345.66
1,069.57
309.43%
Selling and Distribution Expenses
15,530.82
2,42,947.01
-2,27,416.19
-93.61%
Other Expenses
-1,008.36
-11,361.97
10,353.61
91.13%
Total Expenditure (Excl Depreciation)
1,90,583.91
6,19,488.39
-4,28,904.48
-69.24%
Operating Profit (PBDIT) excl Other Income
-190.31
-5,011.52
4,821.21
96.20%
Other Income
1,848.62
19,260.09
-17,411.47
-90.40%
Operating Profit (PBDIT)
2,391.71
25,229.85
-22,838.14
-90.52%
Interest
1,415.23
345.66
1,069.57
309.43%
Exceptional Items
114.85
0.00
114.85
Gross Profit (PBDT)
15,340.51
2,37,935.50
-2,22,594.99
-93.55%
Depreciation
733.39
11,050.69
-10,317.30
-93.36%
Profit Before Tax
357.93
13,833.50
-13,475.57
-97.41%
Tax
779.21
3,619.97
-2,840.76
-78.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
-1,054.29
10,213.53
-11,267.82
-110.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,054.29
10,213.53
-11,267.82
-110.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
633.00
0.00
633.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-421.29
10,213.53
-10,634.82
-104.12%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
46,524.30
1,87,057.58
-1,40,533.28
-75.13%
Earnings per share (EPS)
-260.77
945.75
-1,206.52
-127.57%
Diluted Earnings per share
-260.77
945.75
-1,206.52
-127.57%
Operating Profit Margin (Excl OI)
-0.10%
-0.83%
0.00
0.73%
Gross Profit Margin
0.57%
4.05%
0.00
-3.48%
PAT Margin
-0.55%
1.66%
0.00
-2.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,039.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.65% vs -3.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -42.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -115.36% vs 93.22% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -81.33% vs -2.98% in Dec 2023
Annual - Interest
Interest 141.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.11% vs -8.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.10%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






