Edvantage Group Holdings Ltd.

  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: KYG2901A1067
HKD
1.44
-0.07 (-4.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
2,691.29
2,501.32
2,196.82
2,025.76
1,485.55
885.25
804.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,691.29
2,501.32
2,196.82
2,025.76
1,485.55
885.25
804.92
Raw Material Cost
1,596.75
1,285.12
1,062.89
1,005.05
736.75
446.83
413.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,025.20
860.46
728.74
668.18
420.05
285.64
239.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.05
34.86
29.27
7.51
21.83
17.77
31.69
Selling and Distribution Expenses
514.33
461.79
399.52
342.41
210.27
130.42
101.70
Other Expenses
-108.72
-89.53
-75.80
-67.57
-44.19
-30.34
-27.11
Total Expenditure (Excl Depreciation)
2,111.08
1,746.91
1,462.41
1,347.46
947.02
577.26
515.31
Operating Profit (PBDIT) excl Other Income
580.2
754.4
734.4
678.3
538.5
308
289.6
Other Income
189.72
171.52
124.47
95.38
35.47
40.91
56.02
Operating Profit (PBDIT)
1,044.50
1,175.69
1,071.33
971.42
718.70
427.90
413.80
Interest
62.05
34.86
29.27
7.51
21.83
17.77
31.69
Exceptional Items
-59.95
-15.83
-27.89
18.34
22.26
9.62
-35.98
Gross Profit (PBDT)
1,094.54
1,216.20
1,133.93
1,020.71
748.80
438.42
391.31
Depreciation
274.57
249.75
212.44
197.74
144.70
79.00
68.18
Profit Before Tax
647.93
875.25
801.72
784.51
574.42
340.75
277.96
Tax
8.43
5.27
1.37
9.30
16.93
18.24
32.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
555.63
773.28
688.53
681.86
491.03
322.51
239.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
555.63
773.28
688.53
681.86
491.03
322.51
239.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83.88
96.69
111.83
93.35
66.47
0.00
6.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
639.51
869.97
800.35
775.21
557.50
322.51
245.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,899.38
4,474.27
3,810.46
3,387.26
3,048.49
2,074.60
1,760.72
Earnings per share (EPS)
0.47
0.68
0.63
0.62
0.45
0.31
0.3
Diluted Earnings per share
0.47
0.68
0.63
0.62
0.45
0.31
0.3
Operating Profit Margin (Excl OI)
21.56%
30.16%
33.43%
33.48%
36.25%
34.79%
35.98%
Gross Profit Margin
34.28%
44.98%
46.17%
48.49%
48.41%
47.42%
43.0%
PAT Margin
20.65%
30.91%
31.34%
33.66%
33.05%
36.43%
29.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 7.60% vs 13.86% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is -26.49% vs 8.70% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is -14.88% vs 6.05% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 77.65% vs 19.11% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has fallen from Aug 2024

Compare Annual Results Of Edvantage Group Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,691.29
976.55
1,714.74
175.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,691.29
976.55
1,714.74
175.59%
Raw Material Cost
1,596.75
350.91
1,245.84
355.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,025.20
416.28
608.92
146.28%
Power Cost
0
0
0.00
Manufacturing Expenses
62.05
18.91
43.14
228.13%
Selling and Distribution Expenses
514.33
292.59
221.74
75.79%
Other Expenses
-108.72
-43.52
-65.20
-149.82%
Total Expenditure (Excl Depreciation)
2,111.08
643.51
1,467.57
228.06%
Operating Profit (PBDIT) excl Other Income
580.21
333.04
247.17
74.22%
Other Income
189.72
-4.18
193.90
4,638.76%
Operating Profit (PBDIT)
1,044.50
443.33
601.17
135.60%
Interest
62.05
18.91
43.14
228.13%
Exceptional Items
-59.95
243.35
-303.30
-124.64%
Gross Profit (PBDT)
1,094.54
625.64
468.90
74.95%
Depreciation
274.57
114.47
160.10
139.86%
Profit Before Tax
647.93
553.30
94.63
17.10%
Tax
8.43
45.70
-37.27
-81.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
555.63
431.07
124.56
28.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
555.63
431.07
124.56
28.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
83.88
86.40
-2.52
-2.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
639.51
517.47
122.04
23.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,899.38
7,494.81
-2,595.43
-34.63%
Earnings per share (EPS)
0.47
1.17
-0.70
-59.83%
Diluted Earnings per share
0.47
1.17
-0.70
-59.83%
Operating Profit Margin (Excl OI)
21.56%
34.10%
0.00
-12.54%
Gross Profit Margin
34.28%
68.38%
0.00
-34.10%
PAT Margin
20.65%
44.14%
0.00
-23.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 269.13 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 7.60% vs 13.86% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 63.95 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -26.49% vs 8.70% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.48 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -14.88% vs 6.05% in Aug 2024

Annual - Interest
Interest 6.20 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 77.65% vs 19.11% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.56%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has fallen from Aug 2024