Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,934.14
8,882.60
8,239.04
7,894.57
7,194.89
5,933.19
5,573.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,934.14
8,882.60
8,239.04
7,894.57
7,194.89
5,933.19
5,573.47
Raw Material Cost
2,405.50
1,796.96
1,704.65
1,670.29
1,816.18
1,208.33
1,098.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
974.52
970.31
1,037.88
973.49
896.23
810.23
776.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,359.06
937.98
1,004.80
941.55
861.77
1,725.32
1,686.63
Other Expenses
9.15
32.73
31.50
57.71
56.04
-50.59
-50.03
Total Expenditure (Excl Depreciation)
4,830.62
4,032.57
4,062.37
4,162.39
4,134.55
3,237.93
3,061.23
Operating Profit (PBDIT) excl Other Income
5103.5
4850
4176.7
3732.2000000000003
3060.2999999999997
2695.2999999999997
2512.2
Other Income
61.74
46.35
50.56
17.78
19.64
-77.77
40.02
Operating Profit (PBDIT)
5,256.81
4,983.36
4,315.33
3,831.62
3,143.67
2,695.76
2,621.75
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,437.09
6,998.66
6,446.29
6,142.62
5,315.02
4,646.59
4,405.43
Depreciation
91.55
86.98
88.10
81.66
63.69
78.27
69.49
Profit Before Tax
5,165.26
4,896.38
4,227.23
3,749.96
3,079.97
2,617.49
2,552.26
Tax
1,550.18
1,493.68
1,302.32
1,136.65
918.05
183.95
789.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,491.02
3,262.82
2,864.58
2,463.20
2,004.10
2,301.20
1,651.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,491.02
3,262.82
2,864.58
2,463.20
2,004.10
2,301.20
1,651.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
124.05
139.88
60.33
150.11
157.82
132.33
110.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,615.08
3,402.70
2,924.91
2,613.31
2,161.92
2,433.53
1,762.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,363.91
22,339.55
20,510.45
18,313.13
16,024.62
11,693.68
9,927.46
Earnings per share (EPS)
72.24
67.36
58.95
51.32
42.51
51.27
37.65
Diluted Earnings per share
72.24
67.36
58.95
51.32
42.51
51.27
37.65
Operating Profit Margin (Excl OI)
51.37%
54.6%
50.69%
47.28%
42.53%
45.43%
45.08%
Gross Profit Margin
52.92%
56.1%
52.38%
48.53%
43.69%
45.44%
47.04%
PAT Margin
35.14%
36.73%
34.77%
31.2%
27.85%
38.79%
29.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.84% vs 7.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 6.24% vs 16.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.23% vs 15.76% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of eGuarantee, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,934.14
14,072.38
-4,138.24
-29.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,934.14
14,072.38
-4,138.24
-29.41%
Raw Material Cost
2,405.50
3,239.30
-833.80
-25.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
974.52
0.00
974.52
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
14.39
-14.39
-100.00%
Selling and Distribution Expenses
1,359.06
9,443.50
-8,084.44
-85.61%
Other Expenses
9.15
-1.44
10.59
735.42%
Total Expenditure (Excl Depreciation)
4,830.62
12,682.81
-7,852.19
-61.91%
Operating Profit (PBDIT) excl Other Income
5,103.51
1,389.57
3,713.94
267.27%
Other Income
61.74
271.48
-209.74
-77.26%
Operating Profit (PBDIT)
5,256.81
2,416.04
2,840.77
117.58%
Interest
0.00
14.39
-14.39
-100.00%
Exceptional Items
0.00
-5.00
5.00
100.00%
Gross Profit (PBDT)
7,437.09
10,833.07
-3,395.98
-31.35%
Depreciation
91.55
755.00
-663.45
-87.87%
Profit Before Tax
5,165.26
1,641.65
3,523.61
214.64%
Tax
1,550.18
592.20
957.98
161.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,491.02
1,049.45
2,441.57
232.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,491.02
1,049.45
2,441.57
232.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
124.05
0.00
124.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,615.08
1,049.45
2,565.63
244.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,363.91
5,438.96
18,924.95
347.95%
Earnings per share (EPS)
72.24
46.04
26.20
56.91%
Diluted Earnings per share
72.24
46.04
26.20
56.91%
Operating Profit Margin (Excl OI)
51.37%
9.87%
0.00
41.50%
Gross Profit Margin
52.92%
17.03%
0.00
35.89%
PAT Margin
35.14%
7.46%
0.00
27.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 993.41 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.84% vs 7.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 361.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.24% vs 16.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 519.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.23% vs 15.76% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.37%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






