Eidai Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3160840009
JPY
226.00
-1 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
71,202.00
71,665.00
69,787.00
59,444.00
55,814.00
57,119.00
58,246.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,202.00
71,665.00
69,787.00
59,444.00
55,814.00
57,119.00
58,246.00
Raw Material Cost
56,440.00
56,630.00
55,362.00
44,717.00
41,812.00
43,331.00
44,416.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
367.00
359.00
395.00
99.00
51.00
0.00
0.00
Selling and Distribution Expenses
14,468.00
14,084.00
14,969.00
14,161.00
13,775.00
13,918.00
14,765.00
Other Expenses
22.00
22.30
20.40
50.70
55.90
61.90
67.40
Total Expenditure (Excl Depreciation)
71,495.00
71,296.00
70,930.00
59,484.00
56,197.00
57,868.00
59,855.00
Operating Profit (PBDIT) excl Other Income
-293
369
-1143
-40
-383
-749
-1609
Other Income
220.00
303.00
217.00
495.00
1,301.00
-31.00
175.00
Operating Profit (PBDIT)
3,368.00
3,820.00
1,633.00
2,284.00
2,741.00
973.00
158.00
Interest
367.00
359.00
395.00
99.00
51.00
0.00
0.00
Exceptional Items
45.00
1,909.00
-253.00
-1.00
68.00
-111.00
-1,175.00
Gross Profit (PBDT)
14,762.00
15,035.00
14,425.00
14,727.00
14,002.00
13,788.00
13,830.00
Depreciation
3,441.00
3,148.00
2,559.00
1,829.00
1,823.00
1,753.00
1,592.00
Profit Before Tax
-392.00
2,220.00
-1,576.00
354.00
934.00
-892.00
-2,608.00
Tax
462.00
-334.00
198.00
252.00
107.00
78.00
825.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-29.00
3,219.00
-1,104.00
388.00
950.00
-935.00
-3,434.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-29.00
3,219.00
-1,104.00
388.00
950.00
-935.00
-3,434.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-825.00
-665.00
-671.00
-287.00
-123.00
-36.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-854.00
2,554.00
-1,775.00
101.00
827.00
-971.00
-3,434.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,249.00
44,519.00
40,609.00
42,178.00
42,300.00
41,925.00
44,440.00
Earnings per share (EPS)
-0.66
72.84
-24.98
8.8
21.52
-20.8
-75.81
Diluted Earnings per share
-0.66
72.84
-24.98
8.8
21.52
-20.8
-75.81
Operating Profit Margin (Excl OI)
-0.41%
0.51%
-1.64%
-0.07%
-0.69%
-1.31%
-2.76%
Gross Profit Margin
4.28%
7.49%
1.41%
3.67%
4.94%
1.51%
-1.74%
PAT Margin
-0.04%
4.49%
-1.58%
0.65%
1.7%
-1.64%
-5.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.65% vs 2.69% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -133.44% vs 243.89% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -10.49% vs 148.38% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.23% vs -9.11% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Eidai Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
71,202.00
89,782.84
-18,580.84
-20.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,202.00
89,782.84
-18,580.84
-20.70%
Raw Material Cost
56,440.00
77,059.13
-20,619.13
-26.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
367.00
13.86
353.14
2,547.91%
Selling and Distribution Expenses
14,468.00
10,552.45
3,915.55
37.11%
Other Expenses
22.00
-1.39
23.39
1,682.73%
Total Expenditure (Excl Depreciation)
71,495.00
87,611.58
-16,116.58
-18.40%
Operating Profit (PBDIT) excl Other Income
-293.00
2,171.26
-2,464.26
-113.49%
Other Income
220.00
448.71
-228.71
-50.97%
Operating Profit (PBDIT)
3,368.00
2,904.31
463.69
15.97%
Interest
367.00
13.86
353.14
2,547.91%
Exceptional Items
45.00
-247.43
292.43
118.19%
Gross Profit (PBDT)
14,762.00
12,723.71
2,038.29
16.02%
Depreciation
3,441.00
284.34
3,156.66
1,110.17%
Profit Before Tax
-392.00
2,358.67
-2,750.67
-116.62%
Tax
462.00
1,089.72
-627.72
-57.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
-29.00
1,268.95
-1,297.95
-102.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-29.00
1,268.95
-1,297.95
-102.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
-825.00
0.00
-825.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-854.00
1,268.95
-2,122.95
-167.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,249.00
24,863.33
19,385.67
77.97%
Earnings per share (EPS)
-0.66
54.86
-55.52
-101.20%
Diluted Earnings per share
-0.66
54.86
-55.52
-101.20%
Operating Profit Margin (Excl OI)
-0.41%
2.42%
0.00
-2.83%
Gross Profit Margin
4.28%
2.94%
0.00
1.34%
PAT Margin
-0.04%
1.41%
0.00
-1.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,120.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.65% vs 2.69% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -85.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -133.44% vs 243.89% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 314.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -10.49% vs 148.38% in Mar 2024

Annual - Interest
Interest 36.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.23% vs -9.11% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.41%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024