Eidai Kako Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3160760009
JPY
1,987.00
3 (0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
9,220.47
8,857.66
9,088.55
8,296.37
8,288.83
7,701.82
8,097.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,220.47
8,857.66
9,088.55
8,296.37
8,288.83
7,701.82
8,097.81
Raw Material Cost
7,028.81
6,933.63
7,286.51
6,872.45
6,504.17
5,927.17
6,215.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.55
8.15
9.22
6.00
5.07
6.16
4.52
Selling and Distribution Expenses
1,589.48
1,522.95
1,570.60
1,652.51
1,623.73
1,479.08
1,563.00
Other Expenses
11.55
10.22
7.34
7.78
6.30
5.76
6.60
Total Expenditure (Excl Depreciation)
8,743.38
8,566.88
8,939.68
8,608.81
8,195.96
7,470.02
7,849.20
Operating Profit (PBDIT) excl Other Income
477.1
290.79999999999995
148.9
-312.4
92.89999999999999
231.8
248.6
Other Income
17.64
-17.85
94.38
138.67
83.62
28.74
-23.32
Operating Profit (PBDIT)
780.83
599.62
561.74
125.16
437.15
515.00
497.17
Interest
9.55
8.15
9.22
6.00
5.07
6.16
4.52
Exceptional Items
0.00
7.55
0.00
-90.00
102.75
0.00
-14.15
Gross Profit (PBDT)
2,191.65
1,924.04
1,802.04
1,423.92
1,784.66
1,774.65
1,882.14
Depreciation
286.10
326.69
318.50
312.25
260.66
254.46
271.87
Profit Before Tax
485.18
272.34
234.03
-283.08
274.18
254.38
206.63
Tax
151.18
87.10
54.37
-44.84
113.65
92.67
69.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
334.01
185.23
179.66
-238.25
160.53
161.71
136.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
334.01
185.23
179.66
-238.25
160.53
161.71
136.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
334.01
185.23
179.66
-238.25
160.53
161.71
136.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,410.61
7,204.02
6,997.27
6,721.20
6,999.55
6,894.78
6,881.02
Earnings per share (EPS)
265.3
141.18
135.08
-178.6
117.44
115.34
95.56
Diluted Earnings per share
265.3
141.18
135.08
-178.6
117.44
115.34
95.56
Operating Profit Margin (Excl OI)
5.17%
3.28%
1.64%
-3.93%
1.12%
3.01%
3.07%
Gross Profit Margin
8.36%
6.76%
6.08%
0.35%
6.45%
6.61%
5.91%
PAT Margin
3.62%
2.09%
1.98%
-2.87%
1.94%
2.1%
1.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.10% vs -2.54% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 80.35% vs 3.06% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 23.60% vs 32.11% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 17.28% vs -11.96% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Eidai Kako Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,220.47
82,707.77
-73,487.30
-88.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,220.47
82,707.77
-73,487.30
-88.85%
Raw Material Cost
7,028.81
72,681.10
-65,652.29
-90.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.55
432.65
-423.10
-97.79%
Selling and Distribution Expenses
1,589.48
7,090.58
-5,501.10
-77.58%
Other Expenses
11.55
-17.61
29.16
165.59%
Total Expenditure (Excl Depreciation)
8,743.38
80,028.23
-71,284.85
-89.07%
Operating Profit (PBDIT) excl Other Income
477.09
2,679.54
-2,202.45
-82.20%
Other Income
17.64
1,321.93
-1,304.29
-98.67%
Operating Profit (PBDIT)
780.83
8,351.48
-7,570.65
-90.65%
Interest
9.55
432.65
-423.10
-97.79%
Exceptional Items
0.00
20,606.82
-20,606.82
-100.00%
Gross Profit (PBDT)
2,191.65
10,026.68
-7,835.03
-78.14%
Depreciation
286.10
4,350.01
-4,063.91
-93.42%
Profit Before Tax
485.18
24,175.64
-23,690.46
-97.99%
Tax
151.18
465.25
-314.07
-67.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
334.01
23,534.46
-23,200.45
-98.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
334.01
23,534.46
-23,200.45
-98.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
175.94
-175.94
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
334.01
23,710.39
-23,376.38
-98.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,410.61
28,418.97
-21,008.36
-73.92%
Earnings per share (EPS)
265.30
1,508.81
-1,243.51
-82.42%
Diluted Earnings per share
265.30
1,508.81
-1,243.51
-82.42%
Operating Profit Margin (Excl OI)
5.17%
3.24%
0.00
1.93%
Gross Profit Margin
8.36%
34.49%
0.00
-26.13%
PAT Margin
3.62%
28.45%
0.00
-24.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 922.05 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 4.10% vs -2.54% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 33.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 80.35% vs 3.06% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.32 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 23.60% vs 32.11% in Mar 2025

Annual - Interest
Interest 0.95 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 17.28% vs -11.96% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025