EIH

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE230A01023
  • NSEID: EIHOTEL
  • BSEID: 500840
INR
373.90
-4.05 (-1.07%)
BSENSE

Dec 05

BSE+NSE Vol: 1.35 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,743.15
2,511.27
2,018.81
985.26
497.08
1,596.25
1,810.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,743.15
2,511.27
2,018.81
985.26
497.08
1,596.25
1,810.82
Raw Material Cost
246.61
228.32
192.39
132.78
75.08
199.41
244.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
544.53
491.88
431.16
373.69
351.93
469.22
480.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
934.98
864.16
797.86
480.06
361.94
637.36
679.73
Total Expenditure (Excl Depreciation)
1,726.12
1,584.36
1,421.41
986.53
788.95
1,305.99
1,404.90
Operating Profit (PBDIT) excl Other Income
1,017.03
926.91
597.40
-1.27
-291.87
290.26
405.92
Other Income
136.36
114.70
77.60
58.69
57.89
78.44
68.79
Operating Profit (PBDIT)
1,153.39
1,041.61
675.00
57.42
-233.98
368.70
474.71
Interest
21.35
19.41
35.57
34.89
45.74
55.61
50.44
Exceptional Items
-28.36
-7.27
-79.10
55.24
-2.49
-0.47
-73.07
Gross Profit (PBDT)
1,103.68
1,014.93
570.40
77.77
-282.21
312.62
351.20
Depreciation
134.47
131.49
126.18
124.30
132.66
146.46
132.56
Profit Before Tax
969.21
883.44
444.22
-46.53
-414.87
166.16
218.64
Tax
258.08
239.54
124.73
1.74
-100.25
0.88
81.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
711.13
643.90
319.49
-48.27
-314.62
165.28
136.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-10.07
-11.01
0.00
0.00
0.00
Net Profit
711.13
643.90
309.42
-59.28
-314.62
165.28
136.66
Share in Profit of Associates
58.77
33.80
19.68
-35.78
-60.82
-0.14
12.30
Minority Interest
-30.45
-38.60
-14.52
-2.40
5.73
-16.32
-17.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
739.45
639.10
314.58
-97.46
-369.71
148.82
131.54
Equity Capital
125.07
125.07
125.07
125.07
125.07
114.31
114.31
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
4,487.77
3,814.48
3,249.50
2,901.58
2,979.38
3,022.23
2,879.08
Earnings per share (EPS)
11.82
10.22
5.03
-1.56
-5.91
2.55
2.26
Diluted Earnings per share
11.82
10.22
5.03
-1.56
-6.17
2.6
2.3
Operating Profit Margin (Excl OI)
37.08%
36.91%
29.59%
-0.13%
-58.72%
18.18%
22.42%
Gross Profit Margin
40.23%
40.42%
28.25%
7.89%
-56.77%
19.58%
19.39%
PAT Margin
28.07%
26.99%
16.8%
-8.53%
-75.53%
10.35%
8.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.23% vs 24.39% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 15.70% vs 103.16% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 9.72% vs 55.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.99% vs -45.43% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of EIH With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,743.15
3,559.81
-816.66
-22.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,743.15
3,559.81
-816.66
-22.94%
Raw Material Cost
246.61
363.15
-116.54
-32.09%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
544.53
692.51
-147.98
-21.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
934.98
1,293.27
-358.29
-27.70%
Total Expenditure (Excl Depreciation)
1,726.12
2,348.93
-622.81
-26.51%
Operating Profit (PBDIT) excl Other Income
1,017.03
1,210.88
-193.85
-16.01%
Other Income
136.36
66.30
70.06
105.67%
Operating Profit (PBDIT)
1,153.39
1,277.18
-123.79
-9.69%
Interest
21.35
6.64
14.71
221.54%
Exceptional Items
-28.36
0.00
-28.36
Gross Profit (PBDT)
1,103.68
1,270.54
-166.86
-13.13%
Depreciation
134.47
402.35
-267.88
-66.58%
Profit Before Tax
969.21
868.19
101.02
11.64%
Tax
258.08
246.42
11.66
4.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
711.13
621.77
89.36
14.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
711.13
621.77
89.36
14.37%
Share in Profit of Associates
58.77
15.87
42.90
270.32%
Minority Interest
-30.45
-3.07
-27.38
-891.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
739.45
634.57
104.88
16.53%
Equity Capital
125.07
208.12
-83.05
-39.90%
Face Value
2.00
1.00
0.00
Reserves
4,487.77
10,484.05
-5,996.28
-57.19%
Earnings per share (EPS)
11.82
3.05
8.77
287.54%
Diluted Earnings per share
11.82
3.05
8.77
287.54%
Operating Profit Margin (Excl OI)
37.08%
34.34%
0.00
2.74%
Gross Profit Margin
40.23%
36.03%
0.00
4.20%
PAT Margin
28.07%
18.08%
0.00
9.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,743.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.23% vs 24.39% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 739.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.70% vs 103.16% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,017.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.72% vs 55.16% in Mar 2024

Annual - Interest
Interest 21.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.99% vs -45.43% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.08%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024