Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,703.42
9,231.47
6,672.09
2,768.75
2,142.77
7,760.22
7,701.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,703.42
9,231.47
6,672.09
2,768.75
2,142.77
7,760.22
7,701.03
Raw Material Cost
8,857.74
7,528.71
5,667.18
3,155.03
2,820.38
6,605.70
6,686.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,711.48
2,044.63
1,629.64
1,065.80
1,091.24
2,371.78
2,048.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
352.03
524.44
496.65
343.29
677.73
298.98
112.30
Selling and Distribution Expenses
1,000.56
715.84
908.01
555.34
491.77
1,189.79
1,199.09
Other Expenses
-306.35
-256.91
-212.63
-140.91
-176.90
-267.08
-216.11
Total Expenditure (Excl Depreciation)
9,858.31
8,244.55
6,575.19
3,710.36
3,312.16
7,795.49
7,885.54
Operating Profit (PBDIT) excl Other Income
2845.1
986.9
96.89999999999999
-941.5999999999999
-1169.4
-35.3
-184.5
Other Income
-15.55
-1.11
317.88
53.72
42.06
57.38
61.21
Operating Profit (PBDIT)
3,815.32
1,902.65
1,141.76
-204.66
-456.83
843.23
347.59
Interest
352.03
524.44
496.65
343.29
677.73
298.98
112.30
Exceptional Items
30.72
0.00
9.82
-82.46
32.87
0.00
0.00
Gross Profit (PBDT)
3,845.67
1,702.76
1,004.90
-386.27
-677.61
1,154.52
1,014.58
Depreciation
985.76
916.84
703.40
736.48
826.77
823.61
472.83
Profit Before Tax
2,508.26
461.37
-48.46
-1,366.89
-1,928.46
-279.36
-237.55
Tax
491.21
30.98
-416.11
-32.70
-104.96
-60.43
-56.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,004.09
415.27
365.33
-1,333.93
-1,826.25
-212.36
-187.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,004.09
415.27
365.33
-1,333.93
-1,826.25
-212.36
-187.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.96
15.12
2.31
-0.26
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,017.04
430.39
367.65
-1,334.18
-1,826.25
-212.36
-187.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,989.07
-674.45
-1,132.21
-1,710.23
-824.81
579.36
854.22
Earnings per share (EPS)
4.37
1.01
0.92
-6.23
-16.13
-2.7
-2.39
Diluted Earnings per share
4.37
1.01
0.92
-6.23
-16.13
-2.7
-2.39
Operating Profit Margin (Excl OI)
22.4%
10.69%
1.81%
-35.93%
-61.87%
-0.49%
-2.42%
Gross Profit Margin
27.5%
14.93%
9.82%
-22.77%
-51.41%
7.01%
3.06%
PAT Margin
15.78%
4.5%
5.48%
-48.18%
-85.23%
-2.74%
-2.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 37.61% vs 38.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 368.63% vs 17.08% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 101.22% vs 131.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -32.88% vs 5.60% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of El Al Israel Airlines Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
12,703.42
0
12,703.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,703.42
0
12,703.42
Raw Material Cost
8,857.74
0
8,857.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,711.48
0
2,711.48
Power Cost
0
0
0.00
Manufacturing Expenses
352.03
0
352.03
Selling and Distribution Expenses
1,000.56
0
1,000.56
Other Expenses
-306.35
0.00
-306.35
Total Expenditure (Excl Depreciation)
9,858.31
0
9,858.31
Operating Profit (PBDIT) excl Other Income
2,845.11
0.00
2,845.11
Other Income
-15.55
0
-15.55
Operating Profit (PBDIT)
3,815.32
0
3,815.32
Interest
352.03
0
352.03
Exceptional Items
30.72
0
30.72
Gross Profit (PBDT)
3,845.67
0
3,845.67
Depreciation
985.76
0
985.76
Profit Before Tax
2,508.26
0
2,508.26
Tax
491.21
0
491.21
Provisions and contingencies
0
0
0.00
Profit After Tax
2,004.09
0
2,004.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,004.09
0
2,004.09
Share in Profit of Associates
0
0
0.00
Minority Interest
12.96
0
12.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,017.04
0
2,017.04
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,989.07
0
1,989.07
Earnings per share (EPS)
4.37
0
4.37
Diluted Earnings per share
4.37
0
4.37
Operating Profit Margin (Excl OI)
22.40%
0%
0.00
22.40%
Gross Profit Margin
27.50%
0%
0.00
27.50%
PAT Margin
15.78%
0%
0.00
15.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,270.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.61% vs 38.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 201.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 368.63% vs 17.08% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 383.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 101.22% vs 131.07% in Dec 2023
Annual - Interest
Interest 35.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.88% vs 5.60% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






