Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
724.79
488.67
330.55
394.13
339.95
271.52
244.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
724.79
488.67
330.55
394.13
339.95
271.52
244.98
Raw Material Cost
612.63
401.43
272.98
346.60
289.11
219.53
202.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.95
107.82
83.95
75.52
71.33
63.78
69.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.28
3.72
2.58
1.81
1.40
0.85
0.38
Selling and Distribution Expenses
50.89
50.89
35.33
28.93
27.69
27.43
32.03
Other Expenses
-12.92
-11.15
-8.65
-7.73
-7.27
-6.46
-6.97
Total Expenditure (Excl Depreciation)
663.52
452.32
308.31
375.53
316.80
246.96
234.13
Operating Profit (PBDIT) excl Other Income
61.3
36.4
22.200000000000003
18.6
23.2
24.6
10.8
Other Income
5.36
4.17
1.18
0.26
1.41
-0.07
0.10
Operating Profit (PBDIT)
76.84
52.03
31.15
24.11
29.85
26.43
12.82
Interest
10.28
3.72
2.58
1.81
1.40
0.85
0.38
Exceptional Items
-2.03
-2.58
36.95
0.07
0.00
0.51
0.51
Gross Profit (PBDT)
112.16
87.24
57.56
47.54
50.84
51.99
42.88
Depreciation
10.20
11.51
7.74
5.24
5.28
1.94
1.87
Profit Before Tax
54.32
34.22
57.78
17.13
23.16
24.14
11.08
Tax
14.94
10.28
8.69
5.58
7.42
7.10
5.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.29
31.04
62.62
18.54
20.15
22.64
11.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.29
31.04
62.62
18.54
20.15
22.64
11.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.21
0.00
-0.65
-1.07
-0.44
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.50
31.04
61.97
17.47
19.71
22.64
11.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.0
0.0
0.0
0.0
0.0
Reserves
282.27
240.69
223.39
127.75
117.06
110.45
99.52
Earnings per share (EPS)
1.07
0.86
1.97
0.6
0.66
0.74
0.46
Diluted Earnings per share
1.07
0.86
1.97
0.6
0.66
0.74
0.46
Operating Profit Margin (Excl OI)
8.45%
7.44%
6.73%
4.72%
6.81%
9.04%
4.43%
Gross Profit Margin
8.9%
9.36%
19.82%
5.68%
8.37%
9.61%
5.28%
PAT Margin
5.28%
6.35%
18.94%
4.7%
5.93%
8.34%
4.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 48.31% vs 47.87% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 24.19% vs -50.00% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 49.27% vs 59.67% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 178.38% vs 42.31% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2022
Compare Annual Results Of El-Mor Electric Installation & Services (1986) Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
724.79
0
724.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
724.79
0
724.79
Raw Material Cost
612.63
0
612.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
118.95
0
118.95
Power Cost
0
0
0.00
Manufacturing Expenses
10.28
0
10.28
Selling and Distribution Expenses
50.89
0
50.89
Other Expenses
-12.92
0.00
-12.92
Total Expenditure (Excl Depreciation)
663.52
0
663.52
Operating Profit (PBDIT) excl Other Income
61.27
0.00
61.27
Other Income
5.36
0
5.36
Operating Profit (PBDIT)
76.84
0
76.84
Interest
10.28
0
10.28
Exceptional Items
-2.03
0
-2.03
Gross Profit (PBDT)
112.16
0
112.16
Depreciation
10.20
0
10.20
Profit Before Tax
54.32
0
54.32
Tax
14.94
0
14.94
Provisions and contingencies
0
0
0.00
Profit After Tax
38.29
0
38.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38.29
0
38.29
Share in Profit of Associates
0
0
0.00
Minority Interest
0.21
0
0.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.50
0
38.50
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
282.27
0
282.27
Earnings per share (EPS)
1.07
0
1.07
Diluted Earnings per share
1.07
0
1.07
Operating Profit Margin (Excl OI)
8.45%
0%
0.00
8.45%
Gross Profit Margin
8.90%
0%
0.00
8.90%
PAT Margin
5.28%
0%
0.00
5.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.31% vs 47.87% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 3.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.19% vs -50.00% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.27% vs 59.67% in Dec 2022
Annual - Interest
Interest 1.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 178.38% vs 42.31% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.45%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
