Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
473.01
468.66
469.96
454.36
426.09
442.33
435.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
473.01
468.66
469.96
454.36
426.09
442.33
435.83
Raw Material Cost
385.21
390.53
400.68
369.00
351.29
363.44
357.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.90
4.98
1.97
1.34
3.01
3.77
3.51
Selling and Distribution Expenses
45.38
40.70
38.32
39.10
35.21
36.71
50.26
Other Expenses
-0.59
-0.50
-0.20
-0.13
-0.30
-0.38
-0.35
Total Expenditure (Excl Depreciation)
430.59
431.23
439.00
408.10
386.50
400.15
407.46
Operating Profit (PBDIT) excl Other Income
42.400000000000006
37.400000000000006
31
46.3
39.6
42.199999999999996
28.4
Other Income
-0.54
4.64
1.09
-2.63
-0.71
-5.70
0.49
Operating Profit (PBDIT)
57.59
57.31
46.46
58.81
55.75
54.34
46.69
Interest
5.90
4.98
1.97
1.34
3.01
3.77
3.51
Exceptional Items
-0.69
-2.21
-1.20
-1.58
-5.74
1.87
-37.55
Gross Profit (PBDT)
87.80
78.13
69.28
85.36
74.80
78.89
78.63
Depreciation
15.72
15.23
14.42
15.18
16.88
17.86
17.82
Profit Before Tax
35.29
34.88
28.88
39.45
30.12
34.58
-12.20
Tax
9.61
9.32
8.08
10.33
5.65
9.68
-3.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.68
25.55
20.80
29.12
24.47
24.90
-8.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.68
25.55
20.80
29.12
24.47
24.90
-8.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.68
25.55
20.80
29.12
24.47
24.90
-8.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
260.67
250.70
281.15
310.62
277.58
245.57
265.24
Earnings per share (EPS)
0.86
0.74
0.57
0.8
0.68
0.67
-0.23
Diluted Earnings per share
0.86
0.74
0.57
0.8
0.68
0.67
-0.23
Operating Profit Margin (Excl OI)
8.97%
7.99%
6.59%
10.18%
9.29%
9.54%
6.51%
Gross Profit Margin
10.78%
10.69%
9.21%
12.02%
11.03%
11.85%
1.29%
PAT Margin
5.43%
5.45%
4.43%
6.41%
5.74%
5.63%
-2.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.92% vs -0.28% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.39% vs 23.08% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.25% vs 16.08% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.00% vs 150.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of El Pollo Loco Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
473.01
362.11
110.90
30.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
473.01
362.11
110.90
30.63%
Raw Material Cost
385.21
263.33
121.88
46.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.90
6.13
-0.23
-3.75%
Selling and Distribution Expenses
45.38
75.67
-30.29
-40.03%
Other Expenses
-0.59
-0.61
0.02
3.28%
Total Expenditure (Excl Depreciation)
430.59
339.01
91.58
27.01%
Operating Profit (PBDIT) excl Other Income
42.42
23.11
19.31
83.56%
Other Income
-0.54
-24.02
23.48
97.75%
Operating Profit (PBDIT)
57.59
38.93
18.66
47.93%
Interest
5.90
6.13
-0.23
-3.75%
Exceptional Items
-0.69
-1.11
0.42
37.84%
Gross Profit (PBDT)
87.80
98.78
-10.98
-11.12%
Depreciation
15.72
39.84
-24.12
-60.54%
Profit Before Tax
35.29
-8.15
43.44
533.01%
Tax
9.61
-4.39
14.00
318.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.68
-3.76
29.44
782.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.68
-3.76
29.44
782.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.68
-3.76
29.44
782.98%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
260.67
572.96
-312.29
-54.50%
Earnings per share (EPS)
0.86
-1.21
2.07
171.07%
Diluted Earnings per share
0.86
-1.21
2.07
171.07%
Operating Profit Margin (Excl OI)
8.97%
6.38%
0.00
2.59%
Gross Profit Margin
10.78%
8.75%
0.00
2.03%
PAT Margin
5.43%
-1.04%
0.00
6.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.92% vs -0.28% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.39% vs 23.08% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.25% vs 16.08% in Dec 2023
Annual - Interest
Interest 0.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.00% vs 150.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






