Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
1,483.30
1,267.32
1,068.99
862.37
608.49
427.62
271.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,483.30
1,267.32
1,068.99
862.37
608.49
427.62
271.65
Raw Material Cost
379.87
332.22
301.51
298.21
207.78
154.30
99.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.31
26.13
25.16
20.72
0.00
0.00
0.00
Selling and Distribution Expenses
791.76
717.07
641.79
462.55
330.99
261.11
172.05
Other Expenses
34.04
31.44
28.24
24.69
19.92
16.53
10.05
Total Expenditure (Excl Depreciation)
1,537.31
1,389.86
1,250.89
1,028.42
737.97
580.75
372.06
Operating Profit (PBDIT) excl Other Income
-54
-122.5
-181.9
-166
-129.5
-153.1
-100.39999999999999
Other Income
48.66
32.88
17.05
-3.39
7.76
1.96
3.44
Operating Profit (PBDIT)
6.96
-71.66
-144.61
-88.98
-63.49
-110.00
-69.90
Interest
25.31
26.13
25.16
20.72
0.00
0.00
0.00
Exceptional Items
-0.91
-6.97
-26.88
-7.63
0.00
-17.97
-0.95
Gross Profit (PBDT)
1,103.42
935.10
767.48
564.16
400.71
273.32
172.12
Depreciation
12.31
18.00
20.23
80.47
58.23
41.17
27.07
Profit Before Tax
-31.57
-122.76
-216.88
-197.79
-121.71
-169.14
-97.92
Tax
76.55
-184.48
19.28
6.06
7.72
-1.97
4.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-108.11
61.72
-236.16
-203.85
-129.43
-167.17
-102.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-108.11
61.72
-236.16
-203.85
-129.43
-167.17
-102.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-108.11
61.72
-236.16
-203.85
-129.43
-167.17
-102.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
927.23
738.18
398.90
415.43
450.83
413.65
263.01
Earnings per share (EPS)
-1.04
0.59
-2.47
-2.2
-1.48
-2.12
-1.86
Diluted Earnings per share
-1.04
0.59
-2.47
-2.2
-1.48
-2.12
-1.86
Operating Profit Margin (Excl OI)
-3.64%
-9.67%
-17.02%
-19.25%
-21.28%
-35.81%
-36.96%
Gross Profit Margin
-1.3%
-8.27%
-18.4%
-13.6%
-10.43%
-29.93%
-26.08%
PAT Margin
-7.29%
4.87%
-22.09%
-23.64%
-21.27%
-39.09%
-37.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 17.04% vs 18.55% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -275.20% vs 126.12% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 60.10% vs 35.37% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is -3.07% vs 3.57% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of Elastic NV With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,483.30
944.80
538.50
57.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,483.30
944.80
538.50
57.00%
Raw Material Cost
379.87
302.76
77.11
25.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.31
64.61
-39.30
-60.83%
Selling and Distribution Expenses
791.76
349.31
442.45
126.66%
Other Expenses
34.04
13.69
20.35
148.65%
Total Expenditure (Excl Depreciation)
1,537.31
853.56
683.75
80.11%
Operating Profit (PBDIT) excl Other Income
-54.02
91.24
-145.26
-159.21%
Other Income
48.66
19.67
28.99
147.38%
Operating Profit (PBDIT)
6.96
234.58
-227.62
-97.03%
Interest
25.31
64.61
-39.30
-60.83%
Exceptional Items
-0.91
-1.99
1.08
54.27%
Gross Profit (PBDT)
1,103.42
642.03
461.39
71.86%
Depreciation
12.31
123.68
-111.37
-90.05%
Profit Before Tax
-31.57
44.31
-75.88
-171.25%
Tax
76.55
13.07
63.48
485.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
-108.11
26.14
-134.25
-513.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-108.11
26.14
-134.25
-513.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.09
-5.09
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-108.11
31.24
-139.35
-446.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
927.23
1,997.82
-1,070.59
-53.59%
Earnings per share (EPS)
-1.04
0.04
-1.08
-2,700.00%
Diluted Earnings per share
-1.04
0.04
-1.08
-2,700.00%
Operating Profit Margin (Excl OI)
-3.64%
9.66%
0.00
-13.30%
Gross Profit Margin
-1.30%
17.78%
0.00
-19.08%
PAT Margin
-7.29%
2.77%
0.00
-10.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 148.33 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 17.04% vs 18.55% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -10.81 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -275.20% vs 126.12% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.17 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 60.10% vs 35.37% in Apr 2024
Annual - Interest
Interest 2.53 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -3.07% vs 3.57% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.64%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
