Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
25,274.57
22,034.93
18,518.46
17,050.27
16,018.42
16,050.73
13,243.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,274.57
22,034.93
18,518.46
17,050.27
16,018.42
16,050.73
13,243.81
Raw Material Cost
19,197.09
16,565.78
13,904.32
12,663.61
12,085.45
11,868.24
9,734.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
333.20
404.22
159.94
58.73
99.04
136.90
122.57
Selling and Distribution Expenses
2,223.52
2,252.52
2,147.23
1,806.00
1,732.58
1,837.41
1,586.81
Other Expenses
168.10
144.96
152.60
138.79
137.35
117.66
91.05
Total Expenditure (Excl Depreciation)
23,434.84
20,672.09
17,737.48
15,916.23
15,290.62
15,019.15
12,354.11
Operating Profit (PBDIT) excl Other Income
1839.7
1362.8
781
1134
727.8
1031.6
889.7
Other Income
147.99
177.71
396.12
107.46
208.71
83.12
114.17
Operating Profit (PBDIT)
2,574.04
2,148.33
1,719.03
1,736.00
1,433.18
1,603.35
1,428.85
Interest
333.20
404.22
159.94
58.73
99.04
136.90
122.57
Exceptional Items
-389.49
-301.02
-34.19
55.82
62.95
-100.25
-28.07
Gross Profit (PBDT)
6,077.49
5,469.15
4,614.15
4,386.66
3,932.96
4,182.50
3,509.62
Depreciation
586.31
607.78
541.92
494.50
496.66
488.65
424.98
Profit Before Tax
1,265.03
835.31
982.98
1,238.59
900.42
877.55
853.24
Tax
144.58
84.50
81.08
424.40
125.33
69.17
95.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,188.75
793.41
925.49
886.18
817.31
811.86
743.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,188.75
793.41
925.49
886.18
817.31
811.86
743.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.69
2.67
0.07
1.01
1.13
2.84
6.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,191.44
796.08
925.56
887.20
818.44
814.70
750.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,942.21
10,613.66
9,721.80
7,879.46
7,122.05
7,396.42
6,847.42
Earnings per share (EPS)
26.59
17.79
20.76
20.01
18.48
18.52
17.39
Diluted Earnings per share
26.59
17.79
20.76
20.01
18.48
18.52
17.39
Operating Profit Margin (Excl OI)
7.28%
6.18%
4.22%
6.65%
4.54%
6.43%
6.72%
Gross Profit Margin
7.32%
6.55%
8.23%
10.16%
8.72%
8.51%
9.65%
PAT Margin
4.7%
3.6%
5.0%
5.2%
5.1%
5.06%
5.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.70% vs 18.99% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 49.65% vs -13.99% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 23.11% vs 48.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -17.57% vs 152.78% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Elbit Systems Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
25,274.57
0
25,274.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,274.57
0
25,274.57
Raw Material Cost
19,197.09
0
19,197.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
333.20
0
333.20
Selling and Distribution Expenses
2,223.52
0
2,223.52
Other Expenses
168.10
0.00
168.10
Total Expenditure (Excl Depreciation)
23,434.84
0
23,434.84
Operating Profit (PBDIT) excl Other Income
1,839.73
0.00
1,839.73
Other Income
147.99
0
147.99
Operating Profit (PBDIT)
2,574.04
0
2,574.04
Interest
333.20
0
333.20
Exceptional Items
-389.49
0
-389.49
Gross Profit (PBDT)
6,077.49
0
6,077.49
Depreciation
586.31
0
586.31
Profit Before Tax
1,265.03
0
1,265.03
Tax
144.58
0
144.58
Provisions and contingencies
0
0
0.00
Profit After Tax
1,188.75
0
1,188.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,188.75
0
1,188.75
Share in Profit of Associates
0
0
0.00
Minority Interest
2.69
0
2.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,191.44
0
1,191.44
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
11,942.21
0
11,942.21
Earnings per share (EPS)
26.59
0
26.59
Diluted Earnings per share
26.59
0
26.59
Operating Profit Margin (Excl OI)
7.28%
0%
0.00
7.28%
Gross Profit Margin
7.32%
0%
0.00
7.32%
PAT Margin
4.70%
0%
0.00
4.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,527.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.70% vs 18.99% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 119.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.65% vs -13.99% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 242.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.11% vs 48.96% in Dec 2023
Annual - Interest
Interest 33.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.57% vs 152.78% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.28%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






