Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
22,590.00
20,461.00
18,686.00
18,700.03
14,816.77
10,968.02
10,111.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,590.00
20,461.00
18,686.00
18,700.03
14,816.77
10,968.02
10,111.62
Raw Material Cost
19,786.00
17,902.00
16,390.00
15,511.68
12,381.59
9,523.25
8,808.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,930.00
4,426.00
4,186.00
3,676.05
3,001.26
2,352.13
2,260.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
695.00
612.00
532.00
351.74
236.75
133.86
168.15
Selling and Distribution Expenses
2,151.00
2,004.00
1,947.00
1,834.93
1,328.15
787.91
764.04
Other Expenses
-562.50
-503.80
-471.80
-402.78
-323.80
-248.60
-242.89
Total Expenditure (Excl Depreciation)
21,937.00
19,906.00
18,337.00
17,346.61
13,709.74
10,311.16
9,572.52
Operating Profit (PBDIT) excl Other Income
653
555
349
1353.4
1107
656.9
539.0999999999999
Other Income
237.00
127.00
-25.00
39.71
73.38
-53.43
262.94
Operating Profit (PBDIT)
1,863.00
1,587.00
1,149.00
2,167.05
1,772.64
917.16
1,138.28
Interest
695.00
612.00
532.00
351.74
236.75
133.86
168.15
Exceptional Items
83.00
44.00
-108.00
-51.83
0.00
0.00
0.00
Gross Profit (PBDT)
2,804.00
2,559.00
2,296.00
3,188.36
2,435.18
1,444.77
1,303.14
Depreciation
973.00
905.00
841.00
773.92
592.23
313.73
336.23
Profit Before Tax
278.00
114.00
-332.00
989.57
943.66
469.57
633.89
Tax
74.00
31.00
51.00
400.32
212.22
131.90
129.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37.00
-104.00
-208.00
429.54
544.62
178.04
270.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37.00
-104.00
-208.00
429.54
544.62
178.04
270.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
111.00
-2.00
-141.00
438.62
415.65
201.08
270.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.00
-106.00
-349.00
868.16
960.27
379.12
540.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,093.00
2,106.00
2,248.00
2,581.03
2,061.11
1,595.82
1,342.43
Earnings per share (EPS)
0.7
-4.38
-10.73
14.44
19.63
9.94
9.33
Diluted Earnings per share
0.7
-4.38
-10.73
14.44
19.63
9.94
9.33
Operating Profit Margin (Excl OI)
2.89%
2.71%
1.78%
7.24%
7.47%
5.99%
5.33%
Gross Profit Margin
5.54%
4.98%
2.72%
9.43%
10.37%
7.14%
9.59%
PAT Margin
0.16%
-0.51%
-1.11%
2.3%
3.68%
1.62%
2.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.41% vs 9.50% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 239.62% vs 69.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.37% vs 24.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.56% vs 15.04% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Elco Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
22,590.00
0
22,590.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,590.00
0
22,590.00
Raw Material Cost
19,786.00
0
19,786.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,930.00
0
4,930.00
Power Cost
0
0
0.00
Manufacturing Expenses
695.00
0
695.00
Selling and Distribution Expenses
2,151.00
0
2,151.00
Other Expenses
-562.50
0.00
-562.50
Total Expenditure (Excl Depreciation)
21,937.00
0
21,937.00
Operating Profit (PBDIT) excl Other Income
653.00
0.00
653.00
Other Income
237.00
0
237.00
Operating Profit (PBDIT)
1,863.00
0
1,863.00
Interest
695.00
0
695.00
Exceptional Items
83.00
0
83.00
Gross Profit (PBDT)
2,804.00
0
2,804.00
Depreciation
973.00
0
973.00
Profit Before Tax
278.00
0
278.00
Tax
74.00
0
74.00
Provisions and contingencies
0
0
0.00
Profit After Tax
37.00
0
37.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37.00
0
37.00
Share in Profit of Associates
0
0
0.00
Minority Interest
111.00
0
111.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.00
0
148.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,093.00
0
2,093.00
Earnings per share (EPS)
0.70
0
0.70
Diluted Earnings per share
0.70
0
0.70
Operating Profit Margin (Excl OI)
2.89%
0%
0.00
2.89%
Gross Profit Margin
5.54%
0%
0.00
5.54%
PAT Margin
0.16%
0%
0.00
0.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,259.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.41% vs 9.50% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 239.62% vs 69.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.37% vs 24.36% in Dec 2024
Annual - Interest
Interest 69.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.56% vs 15.04% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






