Elecon Engg.Co

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE205B01031
  • NSEID: ELECON
  • BSEID: 505700
INR
474.00
-5.35 (-1.12%)
BSENSE

Dec 05

BSE+NSE Vol: 2.38 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,226.96
1,937.42
1,529.68
1,203.55
1,044.71
1,088.46
1,224.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,226.96
1,937.42
1,529.68
1,203.55
1,044.71
1,088.46
1,224.84
Raw Material Cost
1,015.87
840.22
719.36
607.44
439.10
496.89
578.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.85
21.94
-5.01
-35.73
46.26
6.53
-13.10
Employee Cost
208.56
188.48
149.73
128.19
117.94
133.92
138.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
158.63
156.11
121.37
81.15
76.78
142.24
213.66
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
288.46
256.20
205.35
176.06
179.02
168.51
167.50
Total Expenditure (Excl Depreciation)
1,684.37
1,462.95
1,190.80
957.11
859.10
948.09
1,085.15
Operating Profit (PBDIT) excl Other Income
542.59
474.47
338.88
246.44
185.61
140.37
139.69
Other Income
60.05
44.06
20.06
8.56
5.73
7.85
65.56
Operating Profit (PBDIT)
602.64
518.53
358.94
255.00
191.34
148.22
205.25
Interest
13.04
8.64
13.31
37.34
59.81
77.04
72.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
589.60
509.89
345.63
217.66
131.53
71.18
132.28
Depreciation
60.76
50.92
49.04
48.58
52.11
53.26
47.89
Profit Before Tax
528.84
458.97
296.59
169.09
79.42
17.93
84.40
Tax
121.87
109.80
62.33
30.03
23.66
-70.19
18.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
406.97
349.17
234.26
139.05
55.76
88.12
66.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
406.97
349.17
234.26
139.05
55.76
88.12
66.25
Share in Profit of Associates
8.13
6.41
3.25
1.44
1.87
1.58
3.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
415.10
355.58
237.51
140.49
57.63
89.70
70.11
Equity Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
Face Value
1.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,976.25
1,581.59
1,256.67
1,027.80
896.81
831.75
745.62
Earnings per share (EPS)
18.5
15.85
21.17
12.52
5.14
7.99
6.25
Diluted Earnings per share
18.5
15.85
21.17
12.52
5.14
7.99
6.25
Operating Profit Margin (Excl OI)
24.36%
24.49%
22.15%
20.48%
17.77%
12.9%
11.4%
Gross Profit Margin
26.48%
26.32%
22.59%
18.08%
12.59%
6.54%
10.8%
PAT Margin
18.64%
18.35%
15.53%
11.67%
5.52%
8.24%
5.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.94% vs 26.66% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 16.74% vs 49.71% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.36% vs 40.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.93% vs -35.09% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Elecon Engg.Co With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,226.96
3,963.28
-1,736.32
-43.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,226.96
3,963.28
-1,736.32
-43.81%
Raw Material Cost
1,015.87
3,086.34
-2,070.47
-67.08%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.85
-110.50
123.35
111.63%
Employee Cost
208.56
76.64
131.92
172.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
158.63
0.00
158.63
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
288.46
333.27
-44.81
-13.45%
Total Expenditure (Excl Depreciation)
1,684.37
3,385.75
-1,701.38
-50.25%
Operating Profit (PBDIT) excl Other Income
542.59
577.53
-34.94
-6.05%
Other Income
60.05
44.36
15.69
35.37%
Operating Profit (PBDIT)
602.64
621.89
-19.25
-3.10%
Interest
13.04
60.42
-47.38
-78.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
589.60
561.47
28.13
5.01%
Depreciation
60.76
53.64
7.12
13.27%
Profit Before Tax
528.84
507.82
21.02
4.14%
Tax
121.87
115.63
6.24
5.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
406.97
392.19
14.78
3.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
406.97
392.19
14.78
3.77%
Share in Profit of Associates
8.13
-11.92
20.05
168.20%
Minority Interest
0.00
1.99
-1.99
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
415.10
382.26
32.84
8.59%
Equity Capital
22.44
424.50
-402.06
-94.71%
Face Value
1.00
10.00
0.00
Reserves
1,976.25
2,329.81
-353.56
-15.18%
Earnings per share (EPS)
18.50
9.00
9.50
105.56%
Diluted Earnings per share
18.50
9.08
9.42
103.74%
Operating Profit Margin (Excl OI)
24.36%
14.57%
0.00
9.79%
Gross Profit Margin
26.48%
14.17%
0.00
12.31%
PAT Margin
18.64%
9.59%
0.00
9.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,226.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.94% vs 26.66% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 415.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.74% vs 49.71% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 542.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.36% vs 40.01% in Mar 2024

Annual - Interest
Interest 13.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.93% vs -35.09% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.36%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024