Electric Power Development Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: JP3551200003
JPY
3,053.00
17 (0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,16,674.00
12,57,998.00
18,41,922.00
10,84,621.00
9,09,144.00
9,13,775.00
8,97,366.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,16,674.00
12,57,998.00
18,41,922.00
10,84,621.00
9,09,144.00
9,13,775.00
8,97,366.00
Raw Material Cost
11,27,334.00
10,98,356.00
16,05,570.00
9,48,003.00
7,66,101.00
7,67,129.00
7,57,642.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
25,735.00
30,004.00
25,544.00
25,114.00
34,985.00
34,582.00
31,219.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33,002.00
30,937.00
27,368.00
22,442.00
23,746.00
26,293.00
26,377.00
Selling and Distribution Expenses
43,989.00
46,227.00
42,149.00
41,047.00
49,638.00
46,845.00
45,546.00
Other Expenses
-5,169.70
-5,323.10
-4,257.60
-3,896.40
-4,310.10
-4,471.30
-4,226.30
Total Expenditure (Excl Depreciation)
11,78,363.00
11,52,293.00
16,58,055.00
9,97,642.00
8,31,369.00
8,30,136.00
8,18,521.00
Operating Profit (PBDIT) excl Other Income
138311
105705
183867
86979
77775
83639
78845
Other Income
34,785.00
43,767.00
14,292.00
5,944.00
14,148.00
11,828.00
16,070.00
Operating Profit (PBDIT)
2,89,786.00
2,59,785.00
3,05,801.00
1,89,920.00
1,88,368.00
1,78,476.00
1,74,894.00
Interest
33,002.00
30,937.00
27,368.00
22,442.00
23,746.00
26,293.00
26,377.00
Exceptional Items
0.00
0.00
0.00
2,366.00
-3,504.00
-3,586.00
0.00
Gross Profit (PBDT)
1,89,340.00
1,59,642.00
2,36,352.00
1,36,618.00
1,43,043.00
1,46,646.00
1,39,724.00
Depreciation
1,16,690.00
1,10,313.00
1,07,642.00
96,997.00
96,445.00
83,009.00
79,979.00
Profit Before Tax
1,40,095.00
1,18,535.00
1,70,792.00
72,846.00
64,674.00
65,587.00
68,539.00
Tax
37,564.00
33,839.00
51,799.00
-1,938.00
33,491.00
11,990.00
13,201.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92,470.00
77,775.00
1,13,690.00
69,687.00
22,304.00
42,277.00
46,253.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92,470.00
77,775.00
1,13,690.00
69,687.00
22,304.00
42,277.00
46,253.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10,060.00
6,920.00
5,303.00
5,097.00
8,879.00
11,319.00
9,084.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,02,530.00
84,695.00
1,18,993.00
74,784.00
31,183.00
53,596.00
55,337.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,36,035.00
12,15,979.00
10,84,679.00
9,16,030.00
8,09,145.00
8,07,764.00
7,97,459.00
Earnings per share (EPS)
505.64
425.3
621.5
380.7
121.85
230.96
252.68
Diluted Earnings per share
505.64
425.3
621.5
380.7
121.85
230.96
252.68
Operating Profit Margin (Excl OI)
10.5%
8.4%
9.98%
8.02%
8.55%
9.15%
8.79%
Gross Profit Margin
19.5%
18.19%
15.12%
15.66%
17.72%
16.26%
16.55%
PAT Margin
7.02%
6.18%
6.17%
6.43%
2.45%
4.63%
5.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.66% vs -31.70% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 21.06% vs -28.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.05% vs -25.90% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.67% vs 13.04% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Electric Power Development Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,16,674.00
23,56,833.00
-10,40,159.00
-44.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,16,674.00
23,56,833.00
-10,40,159.00
-44.13%
Raw Material Cost
11,27,334.00
19,59,558.00
-8,32,224.00
-42.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
25,735.00
0.00
25,735.00
Power Cost
0
0
0.00
Manufacturing Expenses
33,002.00
30,027.00
2,975.00
9.91%
Selling and Distribution Expenses
43,989.00
1,92,820.00
-1,48,831.00
-77.19%
Other Expenses
-5,169.70
-2,513.70
-2,656.00
-105.66%
Total Expenditure (Excl Depreciation)
11,78,363.00
21,57,268.00
-9,78,905.00
-45.38%
Operating Profit (PBDIT) excl Other Income
1,38,311.00
199,565.00
-61,254.00
-30.69%
Other Income
34,785.00
19,014.00
15,771.00
82.94%
Operating Profit (PBDIT)
2,89,786.00
4,74,436.00
-1,84,650.00
-38.92%
Interest
33,002.00
30,027.00
2,975.00
9.91%
Exceptional Items
0.00
-7,737.00
7,737.00
100.00%
Gross Profit (PBDT)
1,89,340.00
3,97,275.00
-2,07,935.00
-52.34%
Depreciation
1,16,690.00
2,56,121.00
-1,39,431.00
-54.44%
Profit Before Tax
1,40,095.00
1,80,549.00
-40,454.00
-22.41%
Tax
37,564.00
50,033.00
-12,469.00
-24.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
92,470.00
1,28,766.00
-36,296.00
-28.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
92,470.00
1,28,766.00
-36,296.00
-28.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
10,060.00
1,749.00
8,311.00
475.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,02,530.00
1,30,515.00
-27,985.00
-21.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,36,035.00
7,99,470.00
5,36,565.00
67.12%
Earnings per share (EPS)
505.64
260.14
245.50
94.37%
Diluted Earnings per share
505.64
260.14
245.50
94.37%
Operating Profit Margin (Excl OI)
10.50%
8.46%
0.00
2.04%
Gross Profit Margin
19.50%
18.53%
0.00
0.97%
PAT Margin
7.02%
5.46%
0.00
1.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,31,667.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.66% vs -31.70% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 10,253.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.06% vs -28.82% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25,500.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.05% vs -25.90% in Mar 2024

Annual - Interest
Interest 3,300.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.67% vs 13.04% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.50%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024