Electric Power Development Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: JP3551200003
JPY
3,636.00
-25 (-0.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
11,82,260.00
13,16,674.00
12,57,998.00
18,41,922.00
10,84,621.00
9,09,144.00
9,13,775.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,82,260.00
13,16,674.00
12,57,998.00
18,41,922.00
10,84,621.00
9,09,144.00
9,13,775.00
Raw Material Cost
10,20,960.00
11,27,334.00
10,98,356.00
16,05,570.00
9,48,003.00
7,66,101.00
7,67,129.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29,186.00
25,735.00
30,004.00
25,544.00
25,114.00
34,985.00
34,582.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31,929.00
33,002.00
30,937.00
27,368.00
22,442.00
23,746.00
26,293.00
Selling and Distribution Expenses
50,852.00
43,989.00
46,227.00
42,149.00
41,047.00
49,638.00
46,845.00
Other Expenses
-5,166.00
-5,169.70
-5,323.10
-4,257.60
-3,896.40
-4,310.10
-4,471.30
Total Expenditure (Excl Depreciation)
10,81,267.00
11,78,363.00
11,52,293.00
16,58,055.00
9,97,642.00
8,31,369.00
8,30,136.00
Operating Profit (PBDIT) excl Other Income
100993
138311
105705
183867
86979
77775
83639
Other Income
70,637.00
34,785.00
43,767.00
14,292.00
5,944.00
14,148.00
11,828.00
Operating Profit (PBDIT)
2,88,310.00
2,89,786.00
2,59,785.00
3,05,801.00
1,89,920.00
1,88,368.00
1,78,476.00
Interest
31,929.00
33,002.00
30,937.00
27,368.00
22,442.00
23,746.00
26,293.00
Exceptional Items
-32,988.00
0.00
0.00
0.00
2,366.00
-3,504.00
-3,586.00
Gross Profit (PBDT)
1,61,300.00
1,89,340.00
1,59,642.00
2,36,352.00
1,36,618.00
1,43,043.00
1,46,646.00
Depreciation
1,16,680.00
1,16,690.00
1,10,313.00
1,07,642.00
96,997.00
96,445.00
83,009.00
Profit Before Tax
1,06,714.00
1,40,095.00
1,18,535.00
1,70,792.00
72,846.00
64,674.00
65,587.00
Tax
32,881.00
37,564.00
33,839.00
51,799.00
-1,938.00
33,491.00
11,990.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58,537.00
92,470.00
77,775.00
1,13,690.00
69,687.00
22,304.00
42,277.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58,537.00
92,470.00
77,775.00
1,13,690.00
69,687.00
22,304.00
42,277.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15,296.00
10,060.00
6,920.00
5,303.00
5,097.00
8,879.00
11,319.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73,833.00
1,02,530.00
84,695.00
1,18,993.00
74,784.00
31,183.00
53,596.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,05,468.00
13,36,035.00
12,15,979.00
10,84,679.00
9,16,030.00
8,09,145.00
8,07,764.00
Earnings per share (EPS)
325.51
505.64
425.3
621.5
380.7
121.85
230.96
Diluted Earnings per share
325.51
505.64
425.3
621.5
380.7
121.85
230.96
Operating Profit Margin (Excl OI)
8.54%
10.5%
8.4%
9.98%
8.02%
8.55%
9.15%
Gross Profit Margin
18.9%
19.5%
18.19%
15.12%
15.66%
17.72%
16.26%
PAT Margin
4.95%
7.02%
6.18%
6.17%
6.43%
2.45%
4.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -10.21% vs 4.66% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -27.99% vs 21.06% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -14.64% vs 18.05% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -3.25% vs 6.67% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Electric Power Development Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,82,260.00
22,47,214.00
-10,64,954.00
-47.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,82,260.00
22,47,214.00
-10,64,954.00
-47.39%
Raw Material Cost
10,20,960.00
18,12,369.00
-7,91,409.00
-43.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29,186.00
0.00
29,186.00
Power Cost
0
0
0.00
Manufacturing Expenses
31,929.00
34,462.00
-2,533.00
-7.35%
Selling and Distribution Expenses
50,852.00
2,04,607.00
-1,53,755.00
-75.15%
Other Expenses
-5,166.00
-2,907.80
-2,258.20
-77.66%
Total Expenditure (Excl Depreciation)
10,81,267.00
20,22,360.00
-9,41,093.00
-46.53%
Operating Profit (PBDIT) excl Other Income
1,00,993.00
224,854.00
-1,23,861.00
-55.09%
Other Income
70,637.00
16,667.00
53,970.00
323.81%
Operating Profit (PBDIT)
2,88,310.00
4,97,474.00
-2,09,164.00
-42.05%
Interest
31,929.00
34,462.00
-2,533.00
-7.35%
Exceptional Items
-32,988.00
0.00
-32,988.00
Gross Profit (PBDT)
1,61,300.00
4,34,845.00
-2,73,545.00
-62.91%
Depreciation
1,16,680.00
2,55,185.00
-1,38,505.00
-54.28%
Profit Before Tax
1,06,714.00
2,07,828.00
-1,01,114.00
-48.65%
Tax
32,881.00
52,293.00
-19,412.00
-37.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
58,537.00
1,54,536.00
-95,999.00
-62.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
58,537.00
1,54,536.00
-95,999.00
-62.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
15,296.00
999.00
14,297.00
1,431.13%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73,833.00
1,55,535.00
-81,702.00
-52.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,05,468.00
9,92,795.00
4,12,673.00
41.57%
Earnings per share (EPS)
325.51
314.65
10.86
3.45%
Diluted Earnings per share
325.51
314.65
10.86
3.45%
Operating Profit Margin (Excl OI)
8.54%
10.04%
0.00
-1.50%
Gross Profit Margin
18.90%
20.60%
0.00
-1.70%
PAT Margin
4.95%
6.88%
0.00
-1.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,18,226.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -10.21% vs 4.66% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 7,383.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -27.99% vs 21.06% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,767.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -14.64% vs 18.05% in Mar 2025

Annual - Interest
Interest 3,192.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -3.25% vs 6.67% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.54%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025