Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,115.37
4,271.50
3,074.05
2,831.31
2,518.06
3,199.92
4,040.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,115.37
4,271.50
3,074.05
2,831.31
2,518.06
3,199.92
4,040.18
Raw Material Cost
2,723.56
2,988.63
2,285.26
2,127.45
1,670.00
2,171.93
2,837.46
Purchase of Finished goods
55.79
0.00
0.00
0.00
0.00
102.37
159.38
(Increase) / Decrease In Stocks
27.87
-15.23
9.81
-45.18
-2.65
9.62
-81.45
Employee Cost
198.85
160.96
144.79
137.16
134.62
171.85
164.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
737.79
717.65
499.88
525.44
496.27
632.24
651.73
Total Expenditure (Excl Depreciation)
3,743.86
3,852.01
2,939.74
2,744.87
2,298.24
3,088.01
3,731.58
Operating Profit (PBDIT) excl Other Income
371.51
419.49
134.31
86.44
219.82
111.91
308.60
Other Income
8.29
4.65
6.69
6.54
4.22
26.42
14.55
Operating Profit (PBDIT)
379.80
424.14
141.00
92.98
224.04
138.33
323.15
Interest
45.52
60.14
67.17
45.45
54.01
15.55
38.42
Exceptional Items
119.87
0.00
-36.46
0.00
0.00
35.54
0.00
Gross Profit (PBDT)
454.15
364.00
37.37
47.53
170.03
158.32
284.73
Depreciation
44.39
46.70
49.19
87.90
120.55
134.21
142.82
Profit Before Tax
409.76
317.30
-11.82
-40.37
49.48
24.11
141.91
Tax
-32.14
0.00
0.01
0.00
0.01
0.02
0.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
441.90
317.30
-11.83
-40.37
49.47
24.09
141.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
441.90
317.30
-11.83
-40.37
49.47
24.09
141.83
Share in Profit of Associates
0.25
0.03
0.01
0.01
0.02
0.01
0.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
442.15
317.33
-11.82
-40.36
49.49
24.10
141.85
Equity Capital
12.74
12.74
12.74
12.74
12.74
12.74
12.74
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-580.67
-1,033.89
-1,352.25
-1,341.67
-1,304.95
-1,359.14
-1,491.89
Earnings per share (EPS)
347.06
249.08
-9.28
-31.68
38.85
18.92
111.34
Diluted Earnings per share
347.06
249.08
-9.28
-31.68
38.85
18.92
111.33
Operating Profit Margin (Excl OI)
9.03%
9.82%
4.37%
3.05%
8.73%
3.5%
7.64%
Gross Profit Margin
11.04%
8.52%
1.22%
1.68%
6.75%
4.95%
7.05%
PAT Margin
10.74%
7.43%
-0.38%
-1.43%
1.96%
0.75%
3.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.66% vs 38.95% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 39.33% vs 2,784.69% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -11.44% vs 212.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -24.31% vs -10.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Electrotherm(I) With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,115.37
401.63
3,713.74
924.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,115.37
401.63
3,713.74
924.67%
Raw Material Cost
2,723.56
349.63
2,373.93
678.98%
Purchase of Finished goods
55.79
0.00
55.79
(Increase) / Decrease In Stocks
27.87
-11.35
39.22
345.55%
Employee Cost
198.85
5.14
193.71
3,768.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
737.79
13.86
723.93
5,223.16%
Total Expenditure (Excl Depreciation)
3,743.86
357.28
3,386.58
947.88%
Operating Profit (PBDIT) excl Other Income
371.51
44.35
327.16
737.68%
Other Income
8.29
0.34
7.95
2,338.24%
Operating Profit (PBDIT)
379.80
44.69
335.11
749.85%
Interest
45.52
6.56
38.96
593.90%
Exceptional Items
119.87
5.92
113.95
1,924.83%
Gross Profit (PBDT)
454.15
44.05
410.10
930.99%
Depreciation
44.39
6.96
37.43
537.79%
Profit Before Tax
409.76
37.09
372.67
1,004.77%
Tax
-32.14
8.06
-40.20
-498.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
441.90
29.03
412.87
1,422.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
441.90
29.03
412.87
1,422.22%
Share in Profit of Associates
0.25
0.00
0.25
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
442.15
29.03
413.12
1,423.08%
Equity Capital
12.74
9.19
3.55
38.63%
Face Value
10.00
10.00
0.00
Reserves
-580.67
379.72
-960.39
-252.92%
Earnings per share (EPS)
347.06
31.59
315.47
998.64%
Diluted Earnings per share
347.06
35.15
311.91
887.37%
Operating Profit Margin (Excl OI)
9.03%
11.04%
0.00
-2.01%
Gross Profit Margin
11.04%
10.97%
0.00
0.07%
PAT Margin
10.74%
7.23%
0.00
3.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,115.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.66% vs 38.95% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 442.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.33% vs 2,784.69% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 371.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.44% vs 212.33% in Mar 2024
Annual - Interest
Interest 45.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.31% vs -10.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.03%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






