Elementis Plc

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: GB0002418548
GBP
1.67
0.05 (3.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
574.23
599.21
516.03
585.88
684.78
616.62
607.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
574.23
599.21
516.03
585.88
684.78
616.62
607.77
Raw Material Cost
357.02
368.49
318.98
404.88
454.87
388.18
379.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
105.55
108.05
95.47
97.71
107.86
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.12
16.97
18.03
19.34
19.99
12.60
7.53
Selling and Distribution Expenses
141.35
155.71
140.77
132.26
146.35
157.27
158.17
Other Expenses
-11.44
-11.84
-10.80
-11.14
-12.17
-1.26
-0.75
Total Expenditure (Excl Depreciation)
504.65
530.78
465.21
542.75
607.33
545.45
537.65
Operating Profit (PBDIT) excl Other Income
69.6
68.4
50.8
43.099999999999994
77.4
71.2
70.1
Other Income
3.14
0.08
-1.45
-4.06
-7.45
8.62
-1.63
Operating Profit (PBDIT)
113.03
124.94
96.85
97.87
126.67
114.74
98.85
Interest
15.12
16.97
18.03
19.34
19.99
12.60
7.53
Exceptional Items
-20.67
-99.12
-33.37
-73.38
-2.19
-18.15
0.00
Gross Profit (PBDT)
217.21
230.72
197.05
181.00
229.91
228.44
228.29
Depreciation
45.29
53.34
50.90
58.80
56.67
34.95
30.36
Profit Before Tax
31.94
-44.49
-5.45
-53.65
47.82
49.05
60.96
Tax
9.25
6.33
0.29
-1.40
11.44
11.70
-26.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.69
-50.82
-5.74
-52.25
36.37
37.35
87.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.69
-50.82
-5.74
-52.25
36.37
37.35
87.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.69
-50.82
-5.74
-52.25
36.37
37.35
87.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
664.65
651.68
665.21
629.43
684.05
718.91
519.16
Earnings per share (EPS)
0.04
-0.07
0.0
-0.09
0.06
0.06
0.18
Diluted Earnings per share
0.04
-0.07
0.0
-0.09
0.06
0.06
0.18
Operating Profit Margin (Excl OI)
11.25%
11.94%
9.19%
7.36%
11.31%
11.54%
11.54%
Gross Profit Margin
13.45%
1.48%
8.81%
0.88%
15.26%
13.62%
15.02%
PAT Margin
3.95%
-8.48%
-1.11%
-8.92%
5.31%
6.06%
14.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -4.17% vs 16.12% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 144.69% vs -791.23% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -12.01% vs 27.06% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -11.18% vs -5.56% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Elementis Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
574.23
1,970.90
-1,396.67
-70.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
574.23
1,970.90
-1,396.67
-70.86%
Raw Material Cost
357.02
1,817.30
-1,460.28
-80.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
105.55
298.00
-192.45
-64.58%
Power Cost
0
0
0.00
Manufacturing Expenses
15.12
72.40
-57.28
-79.12%
Selling and Distribution Expenses
141.35
130.60
10.75
8.23%
Other Expenses
-11.44
-33.64
22.20
65.99%
Total Expenditure (Excl Depreciation)
504.65
1,981.90
-1,477.25
-74.54%
Operating Profit (PBDIT) excl Other Income
69.59
-11.00
80.59
732.64%
Other Income
3.14
4.70
-1.56
-33.19%
Operating Profit (PBDIT)
113.03
147.40
-34.37
-23.32%
Interest
15.12
72.40
-57.28
-79.12%
Exceptional Items
-20.67
-29.50
8.83
29.93%
Gross Profit (PBDT)
217.21
153.60
63.61
41.41%
Depreciation
45.29
153.70
-108.41
-70.53%
Profit Before Tax
31.94
-108.20
140.14
129.52%
Tax
9.25
-4.50
13.75
305.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.69
-102.50
125.19
122.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.69
-102.50
125.19
122.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.20
-0.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.69
-102.30
124.99
122.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
664.65
1,148.60
-483.95
-42.13%
Earnings per share (EPS)
0.04
-0.78
0.82
105.13%
Diluted Earnings per share
0.04
-0.78
0.82
105.13%
Operating Profit Margin (Excl OI)
11.25%
-0.56%
0.00
11.81%
Gross Profit Margin
13.45%
2.31%
0.00
11.14%
PAT Margin
3.95%
-5.20%
0.00
9.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 57.42 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -4.17% vs 16.12% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2.27 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 144.69% vs -791.23% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.99 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -12.01% vs 27.06% in Dec 2022

Annual - Interest
Interest 1.51 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -11.18% vs -5.56% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.25%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022