Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
65,179.00
45,042.70
34,124.10
28,541.40
28,318.40
24,539.80
22,319.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
65,179.00
45,042.70
34,124.10
28,541.40
28,318.40
24,539.80
22,319.50
Raw Material Cost
11,052.00
8,418.30
7,082.20
6,629.80
7,312.80
5,483.30
4,721.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
780.60
485.90
331.60
339.80
359.60
400.60
Selling and Distribution Expenses
11,094.00
8,593.80
7,403.10
6,440.40
6,431.60
6,121.20
6,213.80
Other Expenses
1,333.70
1,021.00
882.75
685.92
668.61
572.61
519.44
Total Expenditure (Excl Depreciation)
35,483.00
28,002.70
23,798.70
20,261.00
20,770.30
17,690.20
16,530.00
Operating Profit (PBDIT) excl Other Income
29696
17040
10325.4
8280.4
7548.099999999999
6849.6
5789.5
Other Income
-82.00
943.30
500.40
210.60
789.80
1,305.40
899.90
Operating Profit (PBDIT)
31,611.00
19,749.90
12,353.10
10,013.50
9,885.50
9,478.90
7,922.00
Interest
0.00
780.60
485.90
331.60
339.80
359.60
400.60
Exceptional Items
-3,883.00
-4,522.30
-3,785.30
-1,353.00
-1,842.60
-565.50
-1,022.90
Gross Profit (PBDT)
54,127.00
36,624.40
27,041.90
21,911.60
21,005.60
19,056.50
17,598.30
Depreciation
1,997.00
1,766.60
1,527.30
1,522.50
1,547.60
1,323.90
1,232.60
Profit Before Tax
25,731.00
12,680.40
6,554.60
6,806.40
6,155.50
7,229.90
5,265.90
Tax
5,091.00
2,090.40
1,314.20
561.60
573.80
1,036.20
628.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,640.00
10,590.00
5,240.40
6,244.80
5,581.70
6,193.70
4,637.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,640.00
10,590.00
5,240.40
6,244.80
5,581.70
6,193.70
4,637.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20,640.00
10,590.00
5,240.40
6,244.80
5,581.70
6,193.70
4,637.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,535.00
14,192.10
10,771.90
10,649.80
8,979.20
5,641.60
2,606.90
Earnings per share (EPS)
22.95
11.71
5.8
6.9
6.12
6.79
4.96
Diluted Earnings per share
22.95
11.71
5.8
6.9
6.12
6.79
4.96
Operating Profit Margin (Excl OI)
45.56%
37.83%
30.26%
29.01%
26.65%
27.91%
25.94%
Gross Profit Margin
42.54%
32.07%
23.68%
29.18%
27.2%
34.86%
29.12%
PAT Margin
31.67%
23.51%
15.36%
21.88%
19.71%
25.24%
20.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 44.70% vs 32.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 94.90% vs 102.08% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 68.52% vs 58.67% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs 60.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Eli Lilly & Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
65,179.00
94,178.00
-28,999.00
-30.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
65,179.00
94,178.00
-28,999.00
-30.79%
Raw Material Cost
11,052.00
29,552.00
-18,500.00
-62.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,490.00
-1,490.00
-100.00%
Selling and Distribution Expenses
11,094.00
23,676.00
-12,582.00
-53.14%
Other Expenses
1,333.70
1,333.60
0.10
0.01%
Total Expenditure (Excl Depreciation)
35,483.00
68,054.00
-32,571.00
-47.86%
Operating Profit (PBDIT) excl Other Income
29,696.00
26,124.00
3,572.00
13.67%
Other Income
-82.00
2,523.00
-2,605.00
-103.25%
Operating Profit (PBDIT)
31,611.00
36,150.00
-4,539.00
-12.56%
Interest
0.00
1,490.00
-1,490.00
-100.00%
Exceptional Items
-3,883.00
5,424.00
-9,307.00
-171.59%
Gross Profit (PBDT)
54,127.00
64,626.00
-10,499.00
-16.25%
Depreciation
1,997.00
7,503.00
-5,506.00
-73.38%
Profit Before Tax
25,731.00
32,581.00
-6,850.00
-21.02%
Tax
5,091.00
5,777.00
-686.00
-11.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
20,640.00
26,804.00
-6,164.00
-23.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,640.00
26,804.00
-6,164.00
-23.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20,640.00
26,804.00
-6,164.00
-23.00%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
26,535.00
81,544.00
-55,009.00
-67.46%
Earnings per share (EPS)
22.95
11.03
11.92
108.07%
Diluted Earnings per share
22.95
11.03
11.92
108.07%
Operating Profit Margin (Excl OI)
45.56%
27.74%
0.00
17.82%
Gross Profit Margin
42.54%
42.56%
0.00
-0.02%
PAT Margin
31.67%
28.46%
0.00
3.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,517.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.70% vs 32.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,064.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 94.90% vs 102.08% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,169.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 68.52% vs 58.67% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.56%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






