Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
45,042.70
34,124.10
28,541.40
28,318.40
24,539.80
22,319.50
24,555.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,042.70
34,124.10
28,541.40
28,318.40
24,539.80
22,319.50
24,555.70
Raw Material Cost
8,418.30
7,082.20
6,629.80
7,312.80
5,483.30
4,721.20
6,430.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
780.60
485.90
331.60
339.80
359.60
400.60
272.10
Selling and Distribution Expenses
8,593.80
7,403.10
6,440.40
6,431.60
6,121.20
6,213.80
6,631.80
Other Expenses
1,021.00
882.75
685.92
668.61
572.61
519.44
503.50
Total Expenditure (Excl Depreciation)
28,002.70
23,798.70
20,261.00
20,770.30
17,690.20
16,530.00
18,368.90
Operating Profit (PBDIT) excl Other Income
17040
10325.4
8280.4
7548.099999999999
6849.6
5789.5
6186.799999999999
Other Income
943.30
500.40
210.60
789.80
1,305.40
899.90
446.90
Operating Profit (PBDIT)
19,749.90
12,353.10
10,013.50
9,885.50
9,478.90
7,922.00
8,242.70
Interest
780.60
485.90
331.60
339.80
359.60
400.60
272.10
Exceptional Items
-4,522.30
-3,785.30
-1,353.00
-1,842.60
-565.50
-1,022.90
-2,565.90
Gross Profit (PBDT)
36,624.40
27,041.90
21,911.60
21,005.60
19,056.50
17,598.30
18,125.70
Depreciation
1,766.60
1,527.30
1,522.50
1,547.60
1,323.90
1,232.60
1,609.00
Profit Before Tax
12,680.40
6,554.60
6,806.40
6,155.50
7,229.90
5,265.90
3,795.70
Tax
2,090.40
1,314.20
561.60
573.80
1,036.20
628.00
563.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,590.00
5,240.40
6,244.80
5,581.70
6,193.70
4,637.90
3,232.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,590.00
5,240.40
6,244.80
5,581.70
6,193.70
4,637.90
3,232.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,590.00
5,240.40
6,244.80
5,581.70
6,193.70
4,637.90
3,232.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,192.10
10,771.90
10,649.80
8,979.20
5,641.60
2,606.90
9,828.70
Earnings per share (EPS)
11.71
5.8
6.9
6.12
6.79
4.96
3.13
Diluted Earnings per share
11.71
5.8
6.9
6.12
6.79
4.96
3.13
Operating Profit Margin (Excl OI)
37.83%
30.26%
29.01%
26.65%
27.91%
25.94%
25.19%
Gross Profit Margin
32.07%
23.68%
29.18%
27.2%
34.86%
29.12%
22.01%
PAT Margin
23.51%
15.36%
21.88%
19.71%
25.24%
20.78%
13.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 32.00% vs 19.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 102.08% vs -16.08% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 58.67% vs 20.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 60.65% vs 46.53% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Eli Lilly & Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
45,042.70
88,819.00
-43,776.30
-49.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,042.70
88,819.00
-43,776.30
-49.29%
Raw Material Cost
8,418.30
27,862.00
-19,443.70
-69.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
780.60
1,150.00
-369.40
-32.12%
Selling and Distribution Expenses
8,593.80
22,869.00
-14,275.20
-62.42%
Other Expenses
1,021.00
1,611.50
-590.50
-36.64%
Total Expenditure (Excl Depreciation)
28,002.70
67,996.00
-39,993.30
-58.82%
Operating Profit (PBDIT) excl Other Income
17,040.00
20,823.00
-3,783.00
-18.17%
Other Income
943.30
3,255.80
-2,312.50
-71.03%
Operating Profit (PBDIT)
19,749.90
31,417.80
-11,667.90
-37.14%
Interest
780.60
1,150.00
-369.40
-32.12%
Exceptional Items
-4,522.30
-6,241.80
1,719.50
27.55%
Gross Profit (PBDT)
36,624.40
60,957.00
-24,332.60
-39.92%
Depreciation
1,766.60
7,339.00
-5,572.40
-75.93%
Profit Before Tax
12,680.40
16,687.00
-4,006.60
-24.01%
Tax
2,090.40
2,621.00
-530.60
-20.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,590.00
14,066.00
-3,476.00
-24.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,590.00
14,066.00
-3,476.00
-24.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,590.00
14,066.00
-3,476.00
-24.71%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
14,192.10
71,490.00
-57,297.90
-80.15%
Earnings per share (EPS)
11.71
5.79
5.92
102.25%
Diluted Earnings per share
11.71
5.79
5.92
102.25%
Operating Profit Margin (Excl OI)
37.83%
23.44%
0.00
14.39%
Gross Profit Margin
32.07%
27.05%
0.00
5.02%
PAT Margin
23.51%
15.84%
0.00
7.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,504.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.00% vs 19.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,059.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 102.08% vs -16.08% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,880.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.67% vs 20.91% in Dec 2023
Annual - Interest
Interest 78.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 60.65% vs 46.53% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






