Elior Group SA

  • Market Cap: N/A
  • Industry: Leisure Services
  • ISIN: FR0011950732
EUR
2.39
-0.04 (-1.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
6,150.00
6,053.00
5,223.00
4,451.00
3,690.00
3,967.00
4,923.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,150.00
6,053.00
5,223.00
4,451.00
3,690.00
3,967.00
4,923.00
Raw Material Cost
5,302.00
5,214.00
4,607.00
3,997.00
3,320.00
3,559.00
4,134.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,393.00
3,282.00
2,779.00
2,352.00
1,997.00
2,077.00
2,431.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
129.00
109.00
82.00
56.00
51.00
35.00
75.00
Selling and Distribution Expenses
567.00
592.00
491.00
472.00
393.00
420.00
561.00
Other Expenses
-352.20
-339.10
-286.10
-240.80
-204.80
-211.20
-250.60
Total Expenditure (Excl Depreciation)
5,869.00
5,806.00
5,098.00
4,469.00
3,713.00
3,979.00
4,695.00
Operating Profit (PBDIT) excl Other Income
281
247
125
-18
-23
-12
228
Other Income
26.00
-4.00
-92.00
-423.00
-21.00
63.00
-18.00
Operating Profit (PBDIT)
378.00
314.00
113.00
-291.00
82.00
172.00
288.00
Interest
129.00
109.00
82.00
56.00
51.00
35.00
75.00
Exceptional Items
-9.00
-23.00
15.00
144.00
27.00
-306.00
-3.00
Gross Profit (PBDT)
848.00
839.00
616.00
454.00
370.00
408.00
789.00
Depreciation
175.00
192.00
172.00
201.00
189.00
195.00
146.00
Profit Before Tax
65.00
-10.00
-126.00
-404.00
-131.00
-364.00
64.00
Tax
-22.00
36.00
-29.00
36.00
-12.00
83.00
-4.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88.00
-46.00
-93.00
-427.00
-114.00
-446.00
69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
88.00
-46.00
-93.00
-427.00
-114.00
-446.00
69.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
0.00
-4.00
-13.00
-6.00
-4.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.00
-46.00
-97.00
-440.00
-120.00
-450.00
68.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
835.00
765.00
847.00
772.00
1,060.00
1,135.00
1,668.00
Earnings per share (EPS)
0.34
-0.18
-0.45
-2.48
-0.58
-2.78
1.53
Diluted Earnings per share
0.34
-0.18
-0.45
-2.48
-0.58
-2.78
1.53
Operating Profit Margin (Excl OI)
2.88%
2.08%
0.63%
-1.55%
-2.33%
-2.17%
3.25%
Gross Profit Margin
3.9%
3.01%
0.88%
-4.56%
1.57%
-4.26%
4.27%
PAT Margin
1.43%
-0.76%
-1.78%
-9.59%
-3.09%
-11.24%
1.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 1.60% vs 15.89% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 289.13% vs 52.58% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 10.69% vs 55.12% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 18.35% vs 32.93% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Elior Group SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
6,150.00
24,074.00
-17,924.00
-74.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,150.00
24,074.00
-17,924.00
-74.45%
Raw Material Cost
5,302.00
21,276.00
-15,974.00
-75.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,393.00
11,583.00
-8,190.00
-70.71%
Power Cost
0
0
0.00
Manufacturing Expenses
129.00
172.00
-43.00
-25.00%
Selling and Distribution Expenses
567.00
1,699.00
-1,132.00
-66.63%
Other Expenses
-352.20
-1,175.50
823.30
70.04%
Total Expenditure (Excl Depreciation)
5,869.00
22,975.00
-17,106.00
-74.45%
Operating Profit (PBDIT) excl Other Income
281.00
1,099.00
-818.00
-74.43%
Other Income
26.00
68.00
-42.00
-61.76%
Operating Profit (PBDIT)
378.00
1,653.00
-1,275.00
-77.13%
Interest
129.00
172.00
-43.00
-25.00%
Exceptional Items
-9.00
-101.00
92.00
91.09%
Gross Profit (PBDT)
848.00
2,798.00
-1,950.00
-69.69%
Depreciation
175.00
491.00
-316.00
-64.36%
Profit Before Tax
65.00
889.00
-824.00
-92.69%
Tax
-22.00
195.00
-217.00
-111.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
88.00
695.00
-607.00
-87.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
88.00
695.00
-607.00
-87.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
11.00
-12.00
-109.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.00
706.00
-619.00
-87.68%
Equity Capital
0
0
0.00
Face Value
0.01
4.00
0.00
Reserves
835.00
3,786.00
-2,951.00
-77.95%
Earnings per share (EPS)
0.34
4.71
-4.37
-92.78%
Diluted Earnings per share
0.34
4.71
-4.37
-92.78%
Operating Profit Margin (Excl OI)
2.88%
4.54%
0.00
-1.66%
Gross Profit Margin
3.90%
5.73%
0.00
-1.83%
PAT Margin
1.43%
2.89%
0.00
-1.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 615.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 1.60% vs 15.89% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.70 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 289.13% vs 52.58% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.20 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 10.69% vs 55.12% in Sep 2024

Annual - Interest
Interest 12.90 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 18.35% vs 32.93% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.88%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024