Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
121.62
113.28
203.66
103.14
59.02
77.47
79.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
121.62
113.28
203.66
103.14
59.02
77.47
79.05
Raw Material Cost
59.60
73.39
152.68
55.09
30.18
44.21
68.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.32
15.53
16.88
15.18
11.53
13.53
21.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.12
11.93
8.22
3.44
1.20
1.42
2.18
Selling and Distribution Expenses
37.66
26.50
30.91
23.93
27.87
28.18
28.85
Other Expenses
-2.52
-2.75
-2.51
-1.86
-1.27
-1.49
-2.32
Total Expenditure (Excl Depreciation)
100.46
99.89
183.59
79.01
58.05
72.42
97.22
Operating Profit (PBDIT) excl Other Income
21.200000000000003
13.4
20.099999999999998
24.1
1
5.1
-18.2
Other Income
-7.89
0.65
-10.34
3.20
2.35
7.48
-4.24
Operating Profit (PBDIT)
18.91
21.30
19.66
34.98
11.28
23.05
-6.35
Interest
12.12
11.93
8.22
3.44
1.20
1.42
2.18
Exceptional Items
0.00
-1.00
-2.39
-2.23
0.27
0.00
-119.63
Gross Profit (PBDT)
62.02
39.89
50.98
48.05
28.84
33.27
10.68
Depreciation
5.64
7.68
8.89
6.42
5.25
4.59
12.95
Profit Before Tax
1.16
0.70
0.16
22.90
5.10
17.04
-141.11
Tax
10.48
8.82
15.34
11.39
6.58
7.44
3.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-8.73
-8.27
-16.26
6.15
-4.96
0.97
-139.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-8.73
-8.27
-16.26
6.15
-4.96
0.97
-139.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.60
0.15
1.09
5.36
3.47
8.63
-4.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-9.32
-8.12
-15.17
11.51
-1.49
9.60
-144.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
258.80
284.38
295.53
352.87
345.14
345.82
350.50
Earnings per share (EPS)
-0.01
-0.01
-0.01
0.01
-0.0
0.0
-0.13
Diluted Earnings per share
-0.01
-0.01
-0.01
0.01
-0.0
0.0
-0.13
Operating Profit Margin (Excl OI)
17.4%
11.45%
10.37%
24.6%
6.24%
14.17%
-19.05%
Gross Profit Margin
5.58%
7.4%
4.45%
28.43%
17.53%
27.92%
-162.12%
PAT Margin
-7.18%
-7.3%
-7.98%
5.96%
-8.4%
1.25%
-176.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.33% vs -44.38% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -14.81% vs 46.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.10% vs -31.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.68% vs 45.12% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of ELL Environmental Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
121.62
349.42
-227.80
-65.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
121.62
349.42
-227.80
-65.19%
Raw Material Cost
59.60
296.71
-237.11
-79.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16.32
67.55
-51.23
-75.84%
Power Cost
0
0
0.00
Manufacturing Expenses
12.12
1.81
10.31
569.61%
Selling and Distribution Expenses
37.66
54.15
-16.49
-30.45%
Other Expenses
-2.52
-6.36
3.84
60.38%
Total Expenditure (Excl Depreciation)
100.46
356.58
-256.12
-71.83%
Operating Profit (PBDIT) excl Other Income
21.16
-7.16
28.32
395.53%
Other Income
-7.89
7.61
-15.50
-203.68%
Operating Profit (PBDIT)
18.91
73.49
-54.58
-74.27%
Interest
12.12
1.81
10.31
569.61%
Exceptional Items
0.00
-0.71
0.71
100.00%
Gross Profit (PBDT)
62.02
52.71
9.31
17.66%
Depreciation
5.64
72.97
-67.33
-92.27%
Profit Before Tax
1.16
-2.00
3.16
158.00%
Tax
10.48
9.50
0.98
10.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
-8.73
-26.34
17.61
66.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-8.73
-26.34
17.61
66.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.60
-5.27
4.67
88.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-9.32
-31.61
22.29
70.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
258.80
869.05
-610.25
-70.22%
Earnings per share (EPS)
-0.01
-0.01
0.00
Diluted Earnings per share
-0.01
-0.01
0.00
Operating Profit Margin (Excl OI)
17.40%
-2.03%
0.00
19.43%
Gross Profit Margin
5.58%
20.31%
0.00
-14.73%
PAT Margin
-7.18%
-7.54%
0.00
0.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.33% vs -44.38% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -0.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.81% vs 46.71% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.10% vs -31.33% in Dec 2023
Annual - Interest
Interest 1.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.68% vs 45.12% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
