Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
582.63
581.11
575.01
447.25
322.09
232.56
273.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
582.63
581.11
575.01
447.25
322.09
232.56
273.39
Raw Material Cost
336.21
326.56
303.70
239.71
177.42
140.01
147.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
117.74
131.73
117.38
103.86
92.21
88.18
94.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.42
3.40
2.89
2.39
1.08
0.93
1.57
Selling and Distribution Expenses
58.78
56.93
54.48
42.01
36.10
36.28
43.54
Other Expenses
-5.88
-7.61
-5.15
-5.08
-4.46
-4.14
-5.56
Total Expenditure (Excl Depreciation)
457.33
442.55
426.95
337.22
262.19
224.02
232.03
Operating Profit (PBDIT) excl Other Income
125.3
138.6
148.1
110
59.900000000000006
8.5
41.4
Other Income
-15.61
48.07
3.14
4.06
-2.08
-1.75
-0.11
Operating Profit (PBDIT)
160.81
225.05
195.93
158.79
91.86
39.78
75.75
Interest
3.42
3.40
2.89
2.39
1.08
0.93
1.57
Exceptional Items
7.05
-13.85
-1.75
-4.40
-0.07
0.30
-11.78
Gross Profit (PBDT)
246.43
254.54
271.31
207.54
144.67
92.55
125.59
Depreciation
38.72
37.46
42.27
43.45
31.36
30.92
33.67
Profit Before Tax
125.72
170.34
149.02
108.55
59.35
8.25
28.73
Tax
24.56
41.68
50.00
37.25
19.46
1.77
10.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
101.12
128.70
99.15
71.38
39.81
6.42
18.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
101.12
128.70
99.15
71.38
39.81
6.42
18.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
-0.04
-0.12
-0.09
0.08
0.05
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
101.16
128.66
99.02
71.30
39.89
6.47
18.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
641.49
562.72
447.44
359.79
299.44
309.58
339.08
Earnings per share (EPS)
5.88
7.51
5.79
4.17
2.24
0.35
1.15
Diluted Earnings per share
5.88
7.51
5.79
4.17
2.24
0.35
1.15
Operating Profit Margin (Excl OI)
23.63%
24.01%
26.18%
24.88%
19.43%
4.57%
15.43%
Gross Profit Margin
28.22%
35.76%
33.27%
33.99%
28.16%
16.84%
22.82%
PAT Margin
17.36%
22.15%
17.24%
15.96%
12.36%
2.76%
6.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.26% vs 1.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -21.37% vs 30.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.34% vs -8.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 17.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Elmos Semiconductor SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
582.63
14,662.00
-14,079.37
-96.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
582.63
14,662.00
-14,079.37
-96.03%
Raw Material Cost
336.21
8,762.00
-8,425.79
-96.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
117.74
4,559.00
-4,441.26
-97.42%
Power Cost
0
0
0.00
Manufacturing Expenses
3.42
231.00
-227.58
-98.52%
Selling and Distribution Expenses
58.78
1,458.00
-1,399.22
-95.97%
Other Expenses
-5.88
-238.40
232.52
97.53%
Total Expenditure (Excl Depreciation)
457.33
12,626.00
-12,168.67
-96.38%
Operating Profit (PBDIT) excl Other Income
125.30
2,036.00
-1,910.70
-93.85%
Other Income
-15.61
370.00
-385.61
-104.22%
Operating Profit (PBDIT)
160.81
4,323.00
-4,162.19
-96.28%
Interest
3.42
231.00
-227.58
-98.52%
Exceptional Items
7.05
-810.00
817.05
100.87%
Gross Profit (PBDT)
246.43
5,900.00
-5,653.57
-95.82%
Depreciation
38.72
1,917.00
-1,878.28
-97.98%
Profit Before Tax
125.72
1,365.00
-1,239.28
-90.79%
Tax
24.56
370.00
-345.44
-93.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
101.12
1,005.00
-903.88
-89.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
101.12
1,005.00
-903.88
-89.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.04
0.00
0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
101.16
1,005.00
-903.84
-89.93%
Equity Capital
0
0
0.00
Face Value
1.00
2.00
0.00
Reserves
641.49
16,449.00
-15,807.51
-96.10%
Earnings per share (EPS)
5.88
0.76
5.12
673.68%
Diluted Earnings per share
5.88
0.76
5.12
673.68%
Operating Profit Margin (Excl OI)
23.63%
13.89%
0.00
9.74%
Gross Profit Margin
28.22%
22.38%
0.00
5.84%
PAT Margin
17.36%
6.85%
0.00
10.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.26% vs 1.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.37% vs 30.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.34% vs -8.20% in Dec 2024
Annual - Interest
Interest 0.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 17.24% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






