Elmos Semiconductor SE

  • Market Cap: N/A
  • Industry: Other Electrical Equipment
  • ISIN: DE0005677108
EUR
98.30
1.8 (1.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
581.11
575.01
447.25
322.09
232.56
273.39
253.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
581.11
575.01
447.25
322.09
232.56
273.39
253.87
Raw Material Cost
326.56
303.70
239.71
177.42
140.01
147.80
139.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
131.73
117.38
103.86
92.21
88.18
94.76
84.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.40
2.89
2.39
1.08
0.93
1.57
1.37
Selling and Distribution Expenses
56.93
54.48
42.01
36.10
36.28
43.54
36.84
Other Expenses
-7.61
-5.15
-5.08
-4.46
-4.14
-5.56
-5.44
Total Expenditure (Excl Depreciation)
442.55
426.95
337.22
262.19
224.02
232.03
208.22
Operating Profit (PBDIT) excl Other Income
138.6
148.1
110
59.900000000000006
8.5
41.4
45.7
Other Income
48.07
3.14
4.06
-2.08
-1.75
-0.11
0.91
Operating Profit (PBDIT)
225.05
195.93
158.79
91.86
39.78
75.75
73.34
Interest
3.40
2.89
2.39
1.08
0.93
1.57
1.37
Exceptional Items
-13.85
-1.75
-4.40
-0.07
0.30
-11.78
0.25
Gross Profit (PBDT)
254.54
271.31
207.54
144.67
92.55
125.59
113.94
Depreciation
37.46
42.27
43.45
31.36
30.92
33.67
25.61
Profit Before Tax
170.34
149.02
108.55
59.35
8.25
28.73
46.60
Tax
41.68
50.00
37.25
19.46
1.77
10.14
14.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
128.70
99.15
71.38
39.81
6.42
18.53
31.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
128.70
99.15
71.38
39.81
6.42
18.53
31.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.04
-0.12
-0.09
0.08
0.05
0.05
-0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
128.66
99.02
71.30
39.89
6.47
18.59
31.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
562.72
447.44
359.79
299.44
309.58
339.08
266.10
Earnings per share (EPS)
7.51
5.79
4.17
2.24
0.35
1.15
1.79
Diluted Earnings per share
7.51
5.79
4.17
2.24
0.35
1.15
1.79
Operating Profit Margin (Excl OI)
24.01%
26.18%
24.88%
19.43%
4.57%
15.43%
18.44%
Gross Profit Margin
35.76%
33.27%
33.99%
28.16%
16.84%
22.82%
28.45%
PAT Margin
22.15%
17.24%
15.96%
12.36%
2.76%
6.78%
12.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.06% vs 28.58% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 30.00% vs 38.85% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -8.20% vs 24.63% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 17.24% vs 20.83% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Elmos Semiconductor SE With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
581.11
14,955.00
-14,373.89
-96.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
581.11
14,955.00
-14,373.89
-96.11%
Raw Material Cost
326.56
8,774.00
-8,447.44
-96.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
131.73
4,612.00
-4,480.27
-97.14%
Power Cost
0
0
0.00
Manufacturing Expenses
3.40
162.00
-158.60
-97.90%
Selling and Distribution Expenses
56.93
1,438.00
-1,381.07
-96.04%
Other Expenses
-7.61
-257.40
249.79
97.04%
Total Expenditure (Excl Depreciation)
442.55
12,412.00
-11,969.45
-96.43%
Operating Profit (PBDIT) excl Other Income
138.56
2,543.00
-2,404.44
-94.55%
Other Income
48.07
522.00
-473.93
-90.79%
Operating Profit (PBDIT)
225.05
4,930.00
-4,704.95
-95.44%
Interest
3.40
162.00
-158.60
-97.90%
Exceptional Items
-13.85
-756.00
742.15
98.17%
Gross Profit (PBDT)
254.54
6,181.00
-5,926.46
-95.88%
Depreciation
37.46
1,865.00
-1,827.54
-97.99%
Profit Before Tax
170.34
2,147.00
-1,976.66
-92.07%
Tax
41.68
378.00
-336.32
-88.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
128.70
1,780.00
-1,651.30
-92.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
128.70
1,780.00
-1,651.30
-92.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.04
0.00
-0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
128.66
1,780.00
-1,651.34
-92.77%
Equity Capital
0
0
0.00
Face Value
1.00
2.00
0.00
Reserves
562.72
16,016.00
-15,453.28
-96.49%
Earnings per share (EPS)
7.51
0.97
6.54
674.23%
Diluted Earnings per share
7.51
0.97
6.54
674.23%
Operating Profit Margin (Excl OI)
24.01%
17.00%
0.00
7.01%
Gross Profit Margin
35.76%
26.83%
0.00
8.93%
PAT Margin
22.15%
11.90%
0.00
10.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.06% vs 28.58% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.00% vs 38.85% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.20% vs 24.63% in Dec 2023

Annual - Interest
Interest 0.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.24% vs 20.83% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.01%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023