Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
100.81
71.56
64.39
61.87
78.43
58.04
55.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
100.81
71.56
64.39
61.87
78.43
58.04
55.09
Raw Material Cost
49.34
39.15
35.64
34.15
42.57
29.90
26.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.38
33.71
31.20
30.21
31.17
26.73
27.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.33
0.36
0.24
0.41
0.46
0.15
0.18
Selling and Distribution Expenses
28.64
19.45
17.29
16.26
18.68
18.09
17.66
Other Expenses
-3.41
-2.61
-2.41
-2.29
-2.48
-2.07
-2.29
Total Expenditure (Excl Depreciation)
88.62
66.61
60.30
58.13
68.06
54.13
49.25
Operating Profit (PBDIT) excl Other Income
12.2
5
4.1
3.7
10.4
3.9000000000000004
5.8
Other Income
0.50
1.13
-0.89
1.81
-0.56
0.09
-0.60
Operating Profit (PBDIT)
17.08
9.29
6.03
8.62
13.08
6.74
7.72
Interest
0.33
0.36
0.24
0.41
0.46
0.15
0.18
Exceptional Items
0.00
-1.21
1.93
-0.49
0.48
-0.23
0.00
Gross Profit (PBDT)
51.48
32.41
28.75
27.71
35.86
28.14
28.58
Depreciation
4.39
3.22
2.83
3.07
3.27
2.74
2.47
Profit Before Tax
12.35
4.50
4.89
4.66
9.83
3.62
5.06
Tax
-0.02
0.48
0.37
0.44
1.18
-0.98
0.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.73
4.13
4.28
4.27
8.65
4.58
4.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.73
4.13
4.28
4.27
8.65
4.58
4.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.09
0.08
0.03
0.02
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.73
4.13
4.36
4.35
8.69
4.60
4.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
84.25
65.77
65.99
61.74
57.23
49.67
45.23
Earnings per share (EPS)
0.66
0.21
0.22
0.22
0.45
0.23
0.22
Diluted Earnings per share
0.66
0.21
0.22
0.22
0.45
0.23
0.22
Operating Profit Margin (Excl OI)
12.09%
6.92%
6.35%
6.05%
13.23%
6.73%
10.61%
Gross Profit Margin
16.61%
10.79%
11.99%
12.49%
16.7%
10.95%
13.68%
PAT Margin
12.62%
5.77%
6.65%
6.9%
11.03%
7.89%
7.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 40.78% vs 11.18% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 209.76% vs -6.82% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 102.44% vs 18.84% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is -25.00% vs 100.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2022
Compare Annual Results Of Elspec Engineering Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
100.81
0
100.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
100.81
0
100.81
Raw Material Cost
49.34
0
49.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.38
0
44.38
Power Cost
0
0
0.00
Manufacturing Expenses
0.33
0
0.33
Selling and Distribution Expenses
28.64
0
28.64
Other Expenses
-3.41
0.00
-3.41
Total Expenditure (Excl Depreciation)
88.62
0
88.62
Operating Profit (PBDIT) excl Other Income
12.19
0.00
12.19
Other Income
0.50
0
0.50
Operating Profit (PBDIT)
17.08
0
17.08
Interest
0.33
0
0.33
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
51.48
0
51.48
Depreciation
4.39
0
4.39
Profit Before Tax
12.35
0
12.35
Tax
-0.02
0
-0.02
Provisions and contingencies
0
0
0.00
Profit After Tax
12.73
0
12.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.73
0
12.73
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.73
0
12.73
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
84.25
0
84.25
Earnings per share (EPS)
0.66
0
0.66
Diluted Earnings per share
0.66
0
0.66
Operating Profit Margin (Excl OI)
12.09%
0%
0.00
12.09%
Gross Profit Margin
16.61%
0%
0.00
16.61%
PAT Margin
12.62%
0%
0.00
12.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.78% vs 11.18% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 209.76% vs -6.82% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 102.44% vs 18.84% in Dec 2022
Annual - Interest
Interest 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.00% vs 100.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.09%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2022






