Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
73.93
67.32
50.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
73.93
67.32
50.14
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
45.57
38.39
35.08
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
15.04
12.44
10.98
Total Expenditure (Excl Depreciation)
60.61
50.83
46.06
Operating Profit (PBDIT) excl Other Income
13.32
16.49
4.08
Other Income
5.08
1.54
0.92
Operating Profit (PBDIT)
18.40
18.03
5.00
Interest
0.55
0.19
0.19
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17.85
17.84
4.81
Depreciation
2.05
1.16
0.88
Profit Before Tax
15.81
16.68
3.93
Tax
3.37
2.06
0.99
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.44
14.62
2.94
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.44
14.62
2.94
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.17
-0.34
0.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.61
14.27
3.07
Equity Capital
11.62
0.04
0.04
Face Value
5.0
1.0
1.0
Reserves
125.88
53.97
39.93
Earnings per share (EPS)
5.43
1.77
0.38
Diluted Earnings per share
6.73
0.04
72.59
Operating Profit Margin (Excl OI)
18.02%
24.49%
8.14%
Gross Profit Margin
24.14%
26.5%
9.59%
PAT Margin
16.83%
21.72%
5.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.82% vs 34.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -11.63% vs 364.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -19.22% vs 304.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 189.47% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of EMA Partners With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
73.93
202.86
-128.93
-63.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
73.93
202.86
-128.93
-63.56%
Raw Material Cost
0.00
43.76
-43.76
-100.00%
Purchase of Finished goods
0.00
10.57
-10.57
-100.00%
(Increase) / Decrease In Stocks
0.00
-1.00
1.00
100.00%
Employee Cost
45.57
29.61
15.96
53.90%
Power Cost
0.00
49.19
-49.19
-100.00%
Manufacturing Expenses
0.00
13.19
-13.19
-100.00%
Selling and Distribution Expenses
0.00
13.89
-13.89
-100.00%
Other Expenses
15.04
9.05
5.99
66.19%
Total Expenditure (Excl Depreciation)
60.61
168.26
-107.65
-63.98%
Operating Profit (PBDIT) excl Other Income
13.32
34.60
-21.28
-61.50%
Other Income
5.08
4.91
0.17
3.46%
Operating Profit (PBDIT)
18.40
39.51
-21.11
-53.43%
Interest
0.55
13.06
-12.51
-95.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17.85
26.45
-8.60
-32.51%
Depreciation
2.05
14.50
-12.45
-85.86%
Profit Before Tax
15.81
11.95
3.86
32.30%
Tax
3.37
2.03
1.34
66.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.44
9.92
2.52
25.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.44
9.92
2.52
25.40%
Share in Profit of Associates
0.00
-0.08
0.08
100.00%
Minority Interest
0.17
0.00
0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.61
9.84
2.77
28.15%
Equity Capital
11.62
60.55
-48.93
-80.81%
Face Value
5.00
10.00
0.00
Reserves
125.88
311.53
-185.65
-59.59%
Earnings per share (EPS)
5.43
1.63
3.80
233.13%
Diluted Earnings per share
6.73
1.59
5.14
323.27%
Operating Profit Margin (Excl OI)
18.02%
17.06%
0.00
0.96%
Gross Profit Margin
24.14%
13.04%
0.00
11.10%
PAT Margin
16.83%
4.89%
0.00
11.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 73.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.82% vs 34.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.63% vs 364.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.22% vs 304.17% in Mar 2024
Annual - Interest
Interest 0.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 189.47% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.02%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






