Embellence Group AB

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: SE0013888831
SEK
34.00
0.9 (2.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
765.00
777.51
740.47
720.10
646.88
569.86
594.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
765.00
777.51
740.47
720.10
646.88
569.86
594.34
Raw Material Cost
293.00
346.83
345.92
327.88
304.81
268.40
281.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
169.41
165.93
175.68
148.17
143.38
142.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.00
16.13
18.67
12.96
8.05
5.25
5.92
Selling and Distribution Expenses
383.00
339.55
323.08
309.87
253.62
236.94
244.85
Other Expenses
-0.40
-18.55
-18.46
-18.86
-15.62
-14.86
-14.88
Total Expenditure (Excl Depreciation)
676.00
686.38
669.00
637.75
558.42
505.35
526.83
Operating Profit (PBDIT) excl Other Income
89
91.1
71.5
82.30000000000001
88.5
64.5
67.5
Other Income
2.00
-3.37
2.09
-1.80
5.48
3.88
0.09
Operating Profit (PBDIT)
134.00
132.23
122.10
121.89
121.13
95.10
94.55
Interest
4.00
16.13
18.67
12.96
8.05
5.25
5.92
Exceptional Items
0.00
0.03
-3.09
2.78
-11.55
-0.77
0.00
Gross Profit (PBDT)
472.00
430.68
394.55
392.22
342.08
301.46
312.37
Depreciation
43.00
44.47
48.53
41.34
27.19
26.71
26.94
Profit Before Tax
87.00
71.66
51.80
70.37
74.33
62.38
61.68
Tax
18.00
14.49
12.51
12.96
15.01
14.43
11.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.00
57.17
39.29
57.40
59.32
47.95
50.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.00
57.17
39.29
57.40
59.32
47.95
50.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.00
57.17
39.29
57.40
59.32
47.95
50.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
2.5
2.5
2.5
2.5
2.5
2.5
Reserves
513.00
537.57
414.88
399.06
293.37
211.77
248.85
Earnings per share (EPS)
2.93
2.5
1.74
2.57
2.72
2.02
2.35
Diluted Earnings per share
2.93
2.5
1.74
2.57
2.72
2.02
2.35
Operating Profit Margin (Excl OI)
11.63%
11.72%
9.65%
11.44%
13.67%
11.32%
11.36%
Gross Profit Margin
16.99%
14.94%
13.55%
15.51%
15.69%
15.63%
14.91%
PAT Margin
9.02%
7.35%
5.31%
7.97%
9.17%
8.41%
8.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -1.61% vs 5.00% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 20.63% vs 45.55% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -2.65% vs 13.00% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -75.16% vs -13.90% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Embellence Group AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
765.00
2,217.00
-1,452.00
-65.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
765.00
2,217.00
-1,452.00
-65.49%
Raw Material Cost
293.00
3,083.00
-2,790.00
-90.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
317.00
-317.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4.00
29.00
-25.00
-86.21%
Selling and Distribution Expenses
383.00
0.00
383.00
Other Expenses
-0.40
-34.60
34.20
98.84%
Total Expenditure (Excl Depreciation)
676.00
3,083.00
-2,407.00
-78.07%
Operating Profit (PBDIT) excl Other Income
89.00
-866.00
955.00
110.28%
Other Income
2.00
7.00
-5.00
-71.43%
Operating Profit (PBDIT)
134.00
-571.00
705.00
123.47%
Interest
4.00
29.00
-25.00
-86.21%
Exceptional Items
0.00
322.00
-322.00
-100.00%
Gross Profit (PBDT)
472.00
-866.00
1,338.00
154.50%
Depreciation
43.00
288.00
-245.00
-85.07%
Profit Before Tax
87.00
-565.00
652.00
115.40%
Tax
18.00
-113.00
131.00
115.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
69.00
-452.00
521.00
115.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
69.00
-452.00
521.00
115.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.00
-452.00
521.00
115.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
513.00
1,533.00
-1,020.00
-66.54%
Earnings per share (EPS)
2.93
-1.69
4.62
273.37%
Diluted Earnings per share
2.93
-1.69
4.62
273.37%
Operating Profit Margin (Excl OI)
11.63%
-39.06%
0.00
50.69%
Gross Profit Margin
16.99%
-12.49%
0.00
29.48%
PAT Margin
9.02%
-20.39%
0.00
29.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 76.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.61% vs 5.00% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 6.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.63% vs 45.55% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.65% vs 13.00% in Dec 2024

Annual - Interest
Interest 0.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -75.16% vs -13.90% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.63%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024