Emimen Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3167360001
JPY
710.00
-1224 (-63.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Net Sales
1,872.99
1,301.65
814.29
609.70
429.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,872.99
1,301.65
814.29
609.70
429.92
Raw Material Cost
937.14
384.97
232.54
218.60
162.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.38
1.54
1.08
1.04
1.43
Selling and Distribution Expenses
822.37
699.87
467.08
366.26
343.47
Other Expenses
-0.14
-0.15
-0.11
-0.10
-0.14
Total Expenditure (Excl Depreciation)
1,759.51
1,084.84
699.62
584.86
505.85
Operating Profit (PBDIT) excl Other Income
113.5
216.8
114.7
24.8
-75.9
Other Income
4.74
-1.47
0.01
-0.33
1.30
Operating Profit (PBDIT)
127.96
220.70
118.09
26.66
-72.31
Interest
1.38
1.54
1.08
1.04
1.43
Exceptional Items
-2.67
0.00
-15.70
0.00
-1.99
Gross Profit (PBDT)
935.85
916.68
581.74
391.10
267.53
Depreciation
9.74
5.36
3.42
2.15
2.33
Profit Before Tax
114.17
213.80
97.89
23.47
-78.06
Tax
24.50
34.16
-8.07
-11.55
0.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.67
179.65
105.96
35.02
-78.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
89.67
179.65
105.96
35.02
-78.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.67
179.65
105.96
35.02
-78.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
813.47
720.62
464.39
39.01
3.99
Earnings per share (EPS)
21.79
43.89
27.31
9.03
-20.24
Diluted Earnings per share
21.79
43.89
27.31
9.03
-20.24
Operating Profit Margin (Excl OI)
6.06%
16.66%
14.08%
4.07%
-17.66%
Gross Profit Margin
6.62%
16.84%
12.44%
4.2%
-17.61%
PAT Margin
4.79%
13.8%
13.01%
5.74%
-18.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 43.90% vs 59.84% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is -50.06% vs 69.43% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is -44.55% vs 88.15% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is -6.67% vs 36.36% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has fallen from Oct 2024

Compare Annual Results Of Emimen Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,872.99
0
1,872.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,872.99
0
1,872.99
Raw Material Cost
937.14
0
937.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.38
0
1.38
Selling and Distribution Expenses
822.37
0
822.37
Other Expenses
-0.14
0.00
-0.14
Total Expenditure (Excl Depreciation)
1,759.51
0
1,759.51
Operating Profit (PBDIT) excl Other Income
113.48
0.00
113.48
Other Income
4.74
0
4.74
Operating Profit (PBDIT)
127.96
0
127.96
Interest
1.38
0
1.38
Exceptional Items
-2.67
0
-2.67
Gross Profit (PBDT)
935.85
0
935.85
Depreciation
9.74
0
9.74
Profit Before Tax
114.17
0
114.17
Tax
24.50
0
24.50
Provisions and contingencies
0
0
0.00
Profit After Tax
89.67
0
89.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.67
0
89.67
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.67
0
89.67
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
813.47
0
813.47
Earnings per share (EPS)
21.79
0
21.79
Diluted Earnings per share
21.79
0
21.79
Operating Profit Margin (Excl OI)
6.06%
0%
0.00
6.06%
Gross Profit Margin
6.62%
0%
0.00
6.62%
PAT Margin
4.79%
0%
0.00
4.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 187.30 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 43.90% vs 59.84% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.97 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -50.06% vs 69.43% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.32 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -44.55% vs 88.15% in Oct 2024

Annual - Interest
Interest 0.14 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -6.67% vs 36.36% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.06%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has fallen from Oct 2024