Emkay Taps & Cut

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE332S01011
  • NSEID: EMKAYTOOLS
  • BSEID:
INR
123.00
-1.95 (-1.56%)
BSENSE

Dec 05

BSE+NSE Vol: 2550

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Net Sales
103.45
88.62
Other Operating Income
0.00
0.00
Total Operating income
103.45
88.62
Raw Material Cost
18.21
15.90
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-0.24
-3.08
Employee Cost
6.65
6.07
Power Cost
0.00
0.00
Manufacturing Expenses
20.31
17.98
Selling and Distribution Expenses
0.00
0.00
Other Expenses
10.42
8.29
Total Expenditure (Excl Depreciation)
55.35
45.16
Operating Profit (PBDIT) excl Other Income
48.10
43.46
Other Income
44.81
16.42
Operating Profit (PBDIT)
92.91
59.88
Interest
0.23
0.14
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
92.68
59.74
Depreciation
2.61
3.11
Profit Before Tax
90.08
56.62
Tax
18.18
12.49
Provisions and contingencies
0.00
0.00
Profit After Tax
71.90
44.13
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
71.90
44.13
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
71.90
44.13
Equity Capital
10.67
10.67
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
67.39
41.36
Diluted Earnings per share
67.38
41.35
Operating Profit Margin (Excl OI)
46.5%
49.04%
Gross Profit Margin
89.59%
67.41%
PAT Margin
69.5%
49.8%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -59.53% vs 16.73% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -62.70% vs 62.93% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -108.77% vs 10.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -69.57% vs 64.29% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Emkay Taps & Cut With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
103.45
370.76
-267.31
-72.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
103.45
370.76
-267.31
-72.10%
Raw Material Cost
18.21
258.50
-240.29
-92.96%
Purchase of Finished goods
0.00
2.64
-2.64
-100.00%
(Increase) / Decrease In Stocks
-0.24
-16.74
16.50
98.57%
Employee Cost
6.65
14.67
-8.02
-54.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
20.31
0.00
20.31
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.42
76.68
-66.26
-86.41%
Total Expenditure (Excl Depreciation)
55.35
335.75
-280.40
-83.51%
Operating Profit (PBDIT) excl Other Income
48.10
35.01
13.09
37.39%
Other Income
44.81
2.12
42.69
2,013.68%
Operating Profit (PBDIT)
92.91
37.13
55.78
150.23%
Interest
0.23
12.86
-12.63
-98.21%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
92.68
24.27
68.41
281.87%
Depreciation
2.61
4.06
-1.45
-35.71%
Profit Before Tax
90.08
20.21
69.87
345.72%
Tax
18.18
5.45
12.73
233.58%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
71.90
14.76
57.14
387.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
71.90
14.76
57.14
387.13%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.90
14.76
57.14
387.13%
Equity Capital
10.67
5.47
5.20
95.06%
Face Value
10.00
10.00
0.00
Reserves
0.00
137.25
-137.25
-100.00%
Earnings per share (EPS)
67.39
26.98
40.41
149.78%
Diluted Earnings per share
67.38
26.98
40.40
149.74%
Operating Profit Margin (Excl OI)
46.50%
9.44%
0.00
37.06%
Gross Profit Margin
89.59%
6.55%
0.00
83.04%
PAT Margin
69.50%
3.98%
0.00
65.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 41.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -59.53% vs 16.73% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 26.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -62.70% vs 62.93% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -108.77% vs 10.68% in Mar 2024

Annual - Interest
Interest 0.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -69.57% vs 64.29% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -10.08%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024