Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,745.69
4,348.81
4,242.41
4,230.01
3,911.86
3,706.06
3,493.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,745.69
4,348.81
4,242.41
4,230.01
3,911.86
3,706.06
3,493.96
Raw Material Cost
3,766.65
3,435.21
3,368.06
3,414.63
3,125.55
2,959.04
2,823.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
742.46
625.60
566.13
556.49
534.82
493.83
462.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.24
24.87
20.17
17.54
9.79
11.00
9.49
Selling and Distribution Expenses
643.11
616.28
564.85
538.51
493.83
452.50
439.93
Other Expenses
-77.47
-65.05
-58.63
-57.40
-54.46
-50.48
-47.19
Total Expenditure (Excl Depreciation)
4,409.76
4,051.49
3,932.90
3,953.14
3,619.38
3,411.54
3,263.80
Operating Profit (PBDIT) excl Other Income
335.90000000000003
297.3
309.5
276.90000000000003
292.5
294.5
230.2
Other Income
-6.32
11.03
-52.22
-14.52
-8.61
-29.40
-8.36
Operating Profit (PBDIT)
486.17
434.08
371.97
373.62
392.62
373.96
355.96
Interest
32.24
24.87
20.17
17.54
9.79
11.00
9.49
Exceptional Items
-1.06
-2.21
-2.89
-15.11
-1.90
-10.89
-1.23
Gross Profit (PBDT)
979.04
913.61
874.35
815.38
786.31
747.02
670.09
Depreciation
156.57
125.73
114.69
111.27
108.76
108.84
134.15
Profit Before Tax
296.30
281.27
234.23
229.69
272.17
243.22
211.09
Tax
48.60
42.57
32.62
38.94
45.20
40.64
34.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
227.06
220.29
186.27
182.55
216.74
188.39
166.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
227.06
220.29
186.27
182.55
216.74
188.39
166.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.47
17.84
19.21
8.06
13.95
13.23
8.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
247.52
238.12
205.48
190.60
230.69
201.62
175.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,081.53
994.05
1,292.96
1,169.38
1,081.01
1,127.04
1,689.85
Earnings per share (EPS)
42.44
41.18
34.82
34.12
40.51
35.21
31.07
Diluted Earnings per share
42.44
41.18
34.82
34.12
40.51
35.21
31.07
Operating Profit Margin (Excl OI)
7.08%
6.84%
7.3%
6.55%
7.48%
7.95%
6.59%
Gross Profit Margin
9.54%
9.36%
8.22%
8.06%
9.74%
9.5%
9.88%
PAT Margin
4.78%
5.07%
4.39%
4.32%
5.54%
5.08%
4.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.13% vs 2.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3.95% vs 15.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.43% vs -0.28% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.32% vs 23.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Emmi AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
4,745.69
4,884.80
-139.11
-2.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,745.69
4,884.80
-139.11
-2.85%
Raw Material Cost
3,766.65
4,323.90
-557.25
-12.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
742.46
977.10
-234.64
-24.01%
Power Cost
0
0
0.00
Manufacturing Expenses
32.24
16.70
15.54
93.05%
Selling and Distribution Expenses
643.11
442.60
200.51
45.30%
Other Expenses
-77.47
-99.38
21.91
22.05%
Total Expenditure (Excl Depreciation)
4,409.76
4,766.50
-356.74
-7.48%
Operating Profit (PBDIT) excl Other Income
335.93
118.30
217.63
183.96%
Other Income
-6.32
-4.10
-2.22
-54.15%
Operating Profit (PBDIT)
486.17
367.50
118.67
32.29%
Interest
32.24
16.70
15.54
93.05%
Exceptional Items
-1.06
0.00
-1.06
Gross Profit (PBDT)
979.04
560.90
418.14
74.55%
Depreciation
156.57
253.30
-96.73
-38.19%
Profit Before Tax
296.30
97.50
198.80
203.90%
Tax
48.60
28.60
20.00
69.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
227.06
69.60
157.46
226.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
227.06
69.60
157.46
226.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
20.47
0.00
20.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
247.52
69.60
177.92
255.63%
Equity Capital
0
0
0.00
Face Value
10.00
0.50
0.00
Reserves
1,081.53
1,614.40
-532.87
-33.01%
Earnings per share (EPS)
42.44
11.11
31.33
282.00%
Diluted Earnings per share
42.44
11.11
31.33
282.00%
Operating Profit Margin (Excl OI)
7.08%
2.42%
0.00
4.66%
Gross Profit Margin
9.54%
7.18%
0.00
2.36%
PAT Margin
4.78%
1.42%
0.00
3.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 474.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.13% vs 2.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.95% vs 15.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.43% vs -0.28% in Dec 2024
Annual - Interest
Interest 3.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.32% vs 23.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.08%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
