Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
1,316.28
2,424.03
1,425.79
2,549.46
4,500.67
3,249.56
4,201.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,316.28
2,424.03
1,425.79
2,549.46
4,500.67
3,249.56
4,201.86
Raw Material Cost
457.03
1,319.37
468.50
656.75
1,640.27
659.00
1,040.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
417.89
498.02
473.83
659.01
725.60
709.59
650.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
690.39
386.20
412.48
674.89
715.63
632.55
435.64
Selling and Distribution Expenses
396.73
578.30
516.65
801.25
983.48
919.93
1,067.08
Other Expenses
-67.18
-67.17
-93.90
-1.02
-55.00
-56.79
-59.89
Total Expenditure (Excl Depreciation)
1,290.20
2,110.24
932.50
2,781.72
3,515.01
2,353.20
2,593.90
Operating Profit (PBDIT) excl Other Income
26.099999999999998
313.8
493.29999999999995
-232.3
985.6999999999999
896.4
1608
Other Income
146.94
-15.75
83.86
626.07
758.30
146.00
-167.24
Operating Profit (PBDIT)
336.65
494.69
778.39
1,270.67
2,635.21
1,862.34
2,060.40
Interest
690.39
386.20
412.48
674.89
715.63
632.55
435.64
Exceptional Items
-1,762.79
-701.02
-1,185.32
-4,129.52
1,749.28
2,792.59
3,207.07
Gross Profit (PBDT)
695.63
908.00
756.05
1,690.73
2,684.76
2,403.12
2,977.80
Depreciation
163.63
196.66
201.24
201.98
175.63
187.44
184.03
Profit Before Tax
-2,280.15
-789.19
-1,020.65
-3,735.71
3,493.23
3,834.95
4,647.80
Tax
-97.64
-91.50
-204.69
-127.12
165.47
212.91
957.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,141.98
-469.33
-767.45
-3,644.36
3,136.29
3,371.52
3,483.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,141.98
-469.33
-767.45
-3,644.36
3,136.29
3,371.52
3,483.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-59.60
-270.31
-102.84
101.00
191.47
250.52
207.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,201.59
-739.64
-870.29
-3,543.36
3,327.76
3,622.04
3,690.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
23,887.20
26,765.81
27,069.47
27,200.24
31,835.07
29,455.37
25,546.53
Earnings per share (EPS)
-0.58
-0.13
-0.21
-0.99
0.85
0.92
0.95
Diluted Earnings per share
-0.58
-0.13
-0.21
-0.99
0.85
0.92
0.95
Operating Profit Margin (Excl OI)
1.98%
12.94%
34.6%
-9.11%
21.9%
27.58%
38.27%
Gross Profit Margin
-160.8%
-24.44%
-57.47%
-138.61%
81.52%
123.78%
114.99%
PAT Margin
-162.73%
-19.36%
-53.83%
-142.95%
69.68%
103.75%
82.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is -45.70% vs 70.01% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is -197.67% vs 15.02% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is -62.83% vs -26.51% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 78.77% vs -6.38% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Emperor International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,316.28
405.68
910.60
224.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,316.28
405.68
910.60
224.46%
Raw Material Cost
457.03
35.20
421.83
1,198.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
417.89
160.54
257.35
160.30%
Power Cost
0
0
0.00
Manufacturing Expenses
690.39
84.58
605.81
716.26%
Selling and Distribution Expenses
396.73
129.73
267.00
205.81%
Other Expenses
-67.18
-23.79
-43.39
-182.39%
Total Expenditure (Excl Depreciation)
1,290.20
172.13
1,118.07
649.55%
Operating Profit (PBDIT) excl Other Income
26.09
233.54
-207.45
-88.83%
Other Income
146.94
68.80
78.14
113.58%
Operating Profit (PBDIT)
336.65
309.55
27.10
8.75%
Interest
690.39
84.58
605.81
716.26%
Exceptional Items
-1,762.79
-841.46
-921.33
-109.49%
Gross Profit (PBDT)
695.63
363.27
332.36
91.49%
Depreciation
163.63
7.21
156.42
2,169.49%
Profit Before Tax
-2,280.15
-623.69
-1,656.46
-265.59%
Tax
-97.64
22.81
-120.45
-528.06%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-2,141.98
-646.51
-1,495.47
-231.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,141.98
-646.51
-1,495.47
-231.31%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-59.60
0.01
-59.61
-596,100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,201.59
-646.50
-1,555.09
-240.54%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
23,887.20
18,458.24
5,428.96
29.41%
Earnings per share (EPS)
-0.58
-2.28
1.70
74.56%
Diluted Earnings per share
-0.58
-2.28
1.70
74.56%
Operating Profit Margin (Excl OI)
1.98%
57.57%
0.00
-55.59%
Gross Profit Margin
-160.80%
-151.97%
0.00
-8.83%
PAT Margin
-162.73%
-159.37%
0.00
-3.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 131.63 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -45.70% vs 70.01% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -220.16 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -197.67% vs 15.02% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.97 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -62.83% vs -26.51% in Mar 2022
Annual - Interest
Interest 69.04 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 78.77% vs -6.38% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.98%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






