Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,230.33
4,823.22
3,684.26
3,926.61
2,626.61
4,110.12
4,722.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,230.33
4,823.22
3,684.26
3,926.61
2,626.61
4,110.12
4,722.25
Raw Material Cost
3,749.39
3,372.94
2,507.00
2,697.10
1,786.55
2,846.14
3,410.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
364.19
331.18
253.71
279.47
188.04
307.97
284.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.12
10.23
6.90
16.38
33.14
56.94
4.09
Selling and Distribution Expenses
1,140.29
1,070.76
881.68
954.12
766.49
1,066.87
991.82
Other Expenses
-38.83
-34.14
-26.06
-29.59
-22.12
-36.49
-28.87
Total Expenditure (Excl Depreciation)
4,889.68
4,443.70
3,388.68
3,651.22
2,553.04
3,913.01
4,402.52
Operating Profit (PBDIT) excl Other Income
340.7
379.5
295.59999999999997
275.4
73.60000000000001
197.10000000000002
319.7
Other Income
14.68
-2.49
-10.97
11.88
7.40
-1.20
4.38
Operating Profit (PBDIT)
774.18
773.05
638.44
682.22
465.08
641.33
357.96
Interest
24.12
10.23
6.90
16.38
33.14
56.94
4.09
Exceptional Items
-14.17
0.93
-0.47
-14.62
-13.04
-19.65
-1.76
Gross Profit (PBDT)
1,480.94
1,450.28
1,177.26
1,229.51
840.06
1,263.98
1,311.55
Depreciation
418.85
396.02
353.84
394.95
384.11
445.42
33.85
Profit Before Tax
317.04
367.73
277.24
256.27
34.80
119.32
318.25
Tax
60.30
68.51
55.12
51.57
0.80
29.29
53.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.74
299.22
222.12
204.69
33.99
90.03
264.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
256.74
299.22
222.12
204.69
33.99
90.03
264.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
256.74
299.22
222.12
204.69
33.99
90.03
264.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,214.09
5,046.69
4,845.06
4,720.79
4,549.12
4,473.03
4,465.02
Earnings per share (EPS)
0.04
0.04
0.03
0.03
0.01
0.01
0.04
Diluted Earnings per share
0.04
0.04
0.03
0.03
0.01
0.01
0.04
Operating Profit Margin (Excl OI)
6.51%
7.87%
8.02%
7.01%
2.8%
4.8%
6.77%
Gross Profit Margin
14.07%
15.83%
17.13%
16.58%
15.95%
13.74%
7.46%
PAT Margin
4.91%
6.2%
6.03%
5.21%
1.29%
2.19%
5.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.44% vs 30.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -14.20% vs 34.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.06% vs 19.42% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 136.27% vs 47.83% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Emperor Watch & Jewellery Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
5,230.33
22,494.15
-17,263.82
-76.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,230.33
22,494.15
-17,263.82
-76.75%
Raw Material Cost
3,749.39
21,825.02
-18,075.63
-82.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
364.19
869.91
-505.72
-58.13%
Power Cost
0
0
0.00
Manufacturing Expenses
24.12
1,015.62
-991.50
-97.63%
Selling and Distribution Expenses
1,140.29
1,870.96
-730.67
-39.05%
Other Expenses
-38.83
-188.55
149.72
79.41%
Total Expenditure (Excl Depreciation)
4,889.68
23,695.98
-18,806.30
-79.36%
Operating Profit (PBDIT) excl Other Income
340.65
-1,201.83
1,542.48
128.34%
Other Income
14.68
654.44
-639.76
-97.76%
Operating Profit (PBDIT)
774.18
378.41
395.77
104.59%
Interest
24.12
1,015.62
-991.50
-97.63%
Exceptional Items
-14.17
-47.79
33.62
70.35%
Gross Profit (PBDT)
1,480.94
669.13
811.81
121.32%
Depreciation
418.85
925.80
-506.95
-54.76%
Profit Before Tax
317.04
-1,610.80
1,927.84
119.68%
Tax
60.30
51.04
9.26
18.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
256.74
-1,852.40
2,109.14
113.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.74
-1,852.40
2,109.14
113.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
78.38
-78.38
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
256.74
-1,774.02
2,030.76
114.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.11
0.00
Reserves
5,214.09
-2,451.96
7,666.05
312.65%
Earnings per share (EPS)
0.04
-0.61
0.65
106.56%
Diluted Earnings per share
0.04
-0.61
0.65
106.56%
Operating Profit Margin (Excl OI)
6.51%
-5.34%
0.00
11.85%
Gross Profit Margin
14.07%
-3.05%
0.00
17.12%
PAT Margin
4.91%
-8.24%
0.00
13.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 523.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.44% vs 30.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 25.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.20% vs 34.71% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.06% vs 19.42% in Dec 2023
Annual - Interest
Interest 2.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 136.27% vs 47.83% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






