Emperor Watch & Jewellery Ltd.

  • Market Cap: N/A
  • Industry: Retailing
  • ISIN: HK0000047982
HKD
0.26
0.01 (4.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
4,823.22
3,684.26
3,926.61
2,626.61
4,110.12
4,722.25
4,075.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,823.22
3,684.26
3,926.61
2,626.61
4,110.12
4,722.25
4,075.12
Raw Material Cost
3,372.94
2,507.00
2,697.10
1,786.55
2,846.14
3,410.70
2,985.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
340.00
253.71
279.47
188.04
307.97
284.64
256.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.23
6.90
16.38
33.14
56.94
4.09
0.00
Selling and Distribution Expenses
1,070.76
881.68
954.12
766.49
1,066.87
991.82
920.89
Other Expenses
-35.02
-26.06
-29.59
-22.12
-36.49
-28.87
-25.64
Total Expenditure (Excl Depreciation)
4,443.70
3,388.68
3,651.22
2,553.04
3,913.01
4,402.52
3,906.77
Operating Profit (PBDIT) excl Other Income
379.5
295.59999999999997
275.4
73.60000000000001
197.10000000000002
319.7
168.4
Other Income
-2.49
-10.97
11.88
7.40
-1.20
4.38
6.02
Operating Profit (PBDIT)
773.05
638.44
682.22
465.08
641.33
357.96
207.44
Interest
10.23
6.90
16.38
33.14
56.94
4.09
0.00
Exceptional Items
0.93
-0.47
-14.62
-13.04
-19.65
-1.76
-1.14
Gross Profit (PBDT)
1,450.28
1,177.26
1,229.51
840.06
1,263.98
1,311.55
1,089.24
Depreciation
396.02
353.84
394.95
384.11
445.42
33.85
33.07
Profit Before Tax
367.73
277.24
256.27
34.80
119.32
318.25
173.24
Tax
68.51
55.12
51.57
0.80
29.29
53.97
13.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
299.22
222.12
204.69
33.99
90.03
264.28
159.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
299.22
222.12
204.69
33.99
90.03
264.28
159.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
299.22
222.12
204.69
33.99
90.03
264.28
159.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,046.69
4,845.06
4,720.79
4,549.12
4,473.03
4,465.02
4,366.69
Earnings per share (EPS)
0.04
0.03
0.03
0.01
0.01
0.04
0.02
Diluted Earnings per share
0.04
0.03
0.03
0.01
0.01
0.04
0.02
Operating Profit Margin (Excl OI)
7.87%
8.02%
7.01%
2.8%
4.8%
6.77%
4.13%
Gross Profit Margin
15.83%
17.13%
16.58%
15.95%
13.74%
7.46%
5.06%
PAT Margin
6.2%
6.03%
5.21%
1.29%
2.19%
5.6%
3.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 30.91% vs -6.17% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 34.71% vs 8.50% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 19.42% vs -3.12% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 47.83% vs -57.93% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Emperor Watch & Jewellery Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
4,823.22
26,665.78
-21,842.56
-81.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,823.22
26,665.78
-21,842.56
-81.91%
Raw Material Cost
3,372.94
25,733.66
-22,360.72
-86.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
340.00
1,056.10
-716.10
-67.81%
Power Cost
0
0
0.00
Manufacturing Expenses
10.23
1,165.00
-1,154.77
-99.12%
Selling and Distribution Expenses
1,070.76
2,101.60
-1,030.84
-49.05%
Other Expenses
-35.02
-222.11
187.09
84.23%
Total Expenditure (Excl Depreciation)
4,443.70
27,835.26
-23,391.56
-84.04%
Operating Profit (PBDIT) excl Other Income
379.52
-1,169.48
1,549.00
132.45%
Other Income
-2.49
1,355.34
-1,357.83
-100.18%
Operating Profit (PBDIT)
773.05
1,096.00
-322.95
-29.47%
Interest
10.23
1,165.00
-1,154.77
-99.12%
Exceptional Items
0.93
0.00
0.93
Gross Profit (PBDT)
1,450.28
932.13
518.15
55.59%
Depreciation
396.02
910.13
-514.11
-56.49%
Profit Before Tax
367.73
-979.14
1,346.87
137.56%
Tax
68.51
-73.06
141.57
193.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
299.22
-984.54
1,283.76
130.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
299.22
-984.54
1,283.76
130.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
31.83
-31.83
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
299.22
-952.72
1,251.94
131.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,046.69
-714.65
5,761.34
806.18%
Earnings per share (EPS)
0.04
-0.35
0.39
111.43%
Diluted Earnings per share
0.04
-0.35
0.39
111.43%
Operating Profit Margin (Excl OI)
7.87%
-4.39%
0.00
12.26%
Gross Profit Margin
15.83%
-0.26%
0.00
16.09%
PAT Margin
6.20%
-3.69%
0.00
9.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 482.32 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 30.91% vs -6.17% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 29.92 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 34.71% vs 8.50% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.55 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 19.42% vs -3.12% in Dec 2022

Annual - Interest
Interest 1.02 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 47.83% vs -57.93% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.87%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022